WIDERØE EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

83,24 %

Current Ratio

60,8

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	158 000	122 000	64 000
Net Income	144 000	−36 000	9 000	6 000
Total Assets	304 000	247 000	214 000	219 000
Total Equity	173 000	29 000	65 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	158 000	122 000	64 000
Expenditure	66 000	193 000	107 000	55 000
Operating Profit	177 000	−35 000	15 000	9 000
Financial Income	1 000	−2 000	−3 000	−1 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	−2 000	−3 000	−3 000
Earnings Before Tax	177 000	−37 000	12 000	7 000
Tax	33 000	−1 000	3 000	1 000
Net Income	144 000	−36 000	9 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	211 000	213 000	216 000
Total Current Assets	304 000	36 000	1 000	3 000
Total Assets	304 000	247 000	214 000	219 000
Total Retained Equity	143 000	−1 000	35 000	26 000
Total Equity	173 000	29 000	65 000	56 000
Total Long-Term Debt	126 000	191 000	141 000	151 000
Total Current Debt	5 000	27 000	9 000	12 000
Total Equity and Debt	304 000	247 000	214 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	158 000	122 000	64 000
Other Income	189 000	0	0	0
Revenue	243 000	158 000	122 000	64 000
Cost of Goods Sold	27 000	125 000	93 000	37 000
Salary Costs	0	0	0	0
Depreciation	0	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	66 000	193 000	107 000	55 000
Operating Profit	177 000	−35 000	15 000	9 000
Financial Income	1 000	−2 000	−3 000	−1 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	−2 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	144 000	−36 000	9 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	211 000	213 000	216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	211 000	213 000	216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	211 000	213 000	216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	26 000	1 000	0
Total Current Assets	304 000	36 000	1 000	3 000
Total Assets	304 000	247 000	214 000	219 000
Total Equity	173 000	29 000	65 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	191 000	141 000	151 000
Creditors	5 000	27 000	2 000	8 000
Unpaid Taxes	0	0	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	27 000	9 000	12 000
Total Equity and Debt	304 000	247 000	214 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,24 %	−124,14 %	13,85 %	10,71 %
Debt-to-Equity Ratio	0,73	6,59	2,17	2,7
Operating Profit Margin	72,84 %	−22,15 %	12,3 %	14,06 %
Current Ratio	60,8	1,33	0,11	0,25
Quick Ratio	60,8	1,33	0,11	0,25
Equity Ratio	0,57	0,12	0,3	0,26
Gross Profit Margin	88,89 %	20,89 %	23,77 %	42,19 %