LINKPRO BOLIG AS

8012 BODØ

Finances

Share Ownership

Return on Equity

52,66 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 354 000	42 085 000	26 679 000	13 874 000
Net Income	6 733 000	5 535 000	3 018 000	804 000
Total Assets	63 149 000	37 983 000	40 544 000	18 646 000
Total Equity	12 786 000	11 762 000	9 598 000	9 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 354 000	42 085 000	26 679 000	13 874 000
Expenditure	51 644 000	34 877 000	22 691 000	12 718 000
Operating Profit	8 709 000	7 208 000	3 989 000	1 156 000
Financial Income	1 000	6 000	3 000	16 000
Financial Costs	77 000	117 000	123 000	139 000
Financial Balance	−76 000	−111 000	−120 000	−123 000
Earnings Before Tax	8 633 000	7 097 000	3 869 000	1 033 000
Tax	1 900 000	1 561 000	851 000	228 000
Net Income	6 733 000	5 535 000	3 018 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	63 149 000	37 983 000	40 544 000	18 646 000
Total Assets	63 149 000	37 983 000	40 544 000	18 646 000
Total Retained Equity	10 786 000	9 762 000	7 598 000	7 061 000
Total Equity	12 786 000	11 762 000	9 598 000	9 061 000
Total Long-Term Debt	2 667 000	4 541 000	3 990 000	3 516 000
Total Current Debt	47 695 000	21 679 000	26 957 000	6 068 000
Total Equity and Debt	63 149 000	37 983 000	40 544 000	18 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 354 000	42 085 000	26 679 000	13 874 000
Other Income	0	0	0	0
Revenue	60 354 000	42 085 000	26 679 000	13 874 000
Cost of Goods Sold	51 406 000	34 679 000	22 494 000	12 510 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 644 000	34 877 000	22 691 000	12 718 000
Operating Profit	8 709 000	7 208 000	3 989 000	1 156 000
Financial Income	1 000	6 000	3 000	16 000
Financial Costs	77 000	117 000	123 000	139 000
Financial Balance	−76 000	−111 000	−120 000	−123 000
Dividends	4 000 000	0	1 000 000	2 000 000
Net Income	6 733 000	5 535 000	3 018 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	30 310 000	4 376 000	7 512 000	6 143 000
Total Investments	0	0	0	0
Cash, Bank	6 405 000	9 904 000	425 000	4 204 000
Total Current Assets	63 149 000	37 983 000	40 544 000	18 646 000
Total Assets	63 149 000	37 983 000	40 544 000	18 646 000
Total Equity	12 786 000	11 762 000	9 598 000	9 061 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 667 000	4 541 000	3 990 000	3 516 000
Creditors	5 395 000	3 200 000	2 889 000	2 761 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	0	1 000 000	2 000 000
Other Current Debt	1 792 000	6 573 000	1 220 000	1 307 000
Total Current Debt	47 695 000	21 679 000	26 957 000	6 068 000
Total Equity and Debt	63 149 000	37 983 000	40 544 000	18 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,66 %	47,06 %	31,44 %	8,87 %
Debt-to-Equity Ratio	0,21	0,39	0,42	0,39
Operating Profit Margin	14,43 %	17,13 %	14,95 %	8,33 %
Current Ratio	1,32	1,75	1,5	3,07
Quick Ratio	3,63	2,2	2,09	−248,61
Equity Ratio	0,2	0,31	0,24	0,49
Gross Profit Margin	14,83 %	17,6 %	15,69 %	9,83 %