TOTAL AUTO SENTER AS

2116 SANDER

Finances

Share Ownership

Return on Equity

−152,94 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−3 000	−50 000	−312 000
Total Assets	51 000	77 000	1 208 000	160 000
Total Equity	17 000	43 000	46 000	−1 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	2 000	50 000	308 000
Operating Profit	−26 000	−2 000	−50 000	−308 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	5 000
Financial Balance	0	−1 000	0	−5 000
Earnings Before Tax	−26 000	−3 000	−50 000	−312 000
Tax	0	0	0	0
Net Income	−26 000	−3 000	−50 000	−312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	32 000	70 000	100 000
Total Current Assets	43 000	45 000	1 138 000	60 000
Total Assets	51 000	77 000	1 208 000	160 000
Total Retained Equity	−2 611 000	−2 585 000	−2 582 000	−2 533 000
Total Equity	17 000	43 000	46 000	−1 005 000
Total Long-Term Debt	0	0	1 079 000	1 079 000
Total Current Debt	35 000	35 000	84 000	85 000
Total Equity and Debt	51 000	77 000	1 208 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	6 000	12 000
Salary Costs	0	−39 000	0	0
Depreciation	24 000	38 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	26 000	2 000	50 000	308 000
Operating Profit	−26 000	−2 000	−50 000	−308 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	5 000
Financial Balance	0	−1 000	0	−5 000
Dividends	0	0	0	0
Net Income	−26 000	−3 000	−50 000	−312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	32 000	70 000	100 000
Total Tangible Assets	8 000	32 000	70 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	32 000	70 000	100 000
Stock	0	0	0	6 000
Total Investments	0	0	0	0
Cash, Bank	43 000	35 000	30 000	36 000
Total Current Assets	43 000	45 000	1 138 000	60 000
Total Assets	51 000	77 000	1 208 000	160 000
Total Equity	17 000	43 000	46 000	−1 005 000
Short-Term Group Debt	0	21 000	21 000	21 000
Total Long-Term Debt	0	0	1 079 000	1 079 000
Creditors	14 000	14 000	15 000	17 000
Unpaid Taxes	0	0	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	21 000	0	43 000	43 000
Total Current Debt	35 000	35 000	84 000	85 000
Total Equity and Debt	51 000	77 000	1 208 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−152,94 %	−6,98 %	−108,7 %	31,04 %
Debt-to-Equity Ratio	0	0	23,46	−1,07
Operating Profit Margin	-	-	-	-
Current Ratio	1,23	1,29	13,55	0,71
Quick Ratio	1,23	1,29	13,55	0,76
Equity Ratio	0,33	0,56	0,04	−6,28
Gross Profit Margin	-	-	-	-