OPPMÅLINGSTJENESTER AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

6,32 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 848 000	2 168 000	2 210 000
Net Income	18 000	265 000	105 000	312 000
Total Assets	643 000	1 042 000	785 000	1 027 000
Total Equity	285 000	267 000	252 000	247 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 848 000	2 168 000	2 210 000
Expenditure	2 187 000	2 504 000	2 033 000	1 810 000
Operating Profit	24 000	344 000	135 000	400 000
Financial Income	5 000	4 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	4 000	1 000	1 000
Earnings Before Tax	29 000	348 000	136 000	401 000
Tax	11 000	83 000	31 000	89 000
Net Income	18 000	265 000	105 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	92 000	143 000	206 000
Total Current Assets	544 000	950 000	642 000	822 000
Total Assets	643 000	1 042 000	785 000	1 027 000
Total Retained Equity	85 000	67 000	52 000	47 000
Total Equity	285 000	267 000	252 000	247 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	358 000	775 000	533 000	778 000
Total Equity and Debt	643 000	1 042 000	785 000	1 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 211 000	2 848 000	2 168 000	2 210 000
Other Income	0	0	0	0
Revenue	2 211 000	2 848 000	2 168 000	2 210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 699 000	1 964 000	1 445 000	1 239 000
Depreciation	59 000	51 000	63 000	56 000
Impairment	0	0	0	0
Expenditure	2 187 000	2 504 000	2 033 000	1 810 000
Operating Profit	24 000	344 000	135 000	400 000
Financial Income	5 000	4 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	4 000	1 000	1 000
Dividends	0	250 000	100 000	300 000
Net Income	18 000	265 000	105 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	98 000	92 000	143 000	206 000
Total Tangible Assets	98 000	92 000	143 000	206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	92 000	143 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	675 000	286 000	403 000
Total Current Assets	544 000	950 000	642 000	822 000
Total Assets	643 000	1 042 000	785 000	1 027 000
Total Equity	285 000	267 000	252 000	247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	12 000	3 000	9 000	9 000
Unpaid Taxes	197 000	279 000	269 000	280 000
Dividends	0	250 000	100 000	300 000
Other Current Debt	138 000	161 000	123 000	102 000
Total Current Debt	358 000	775 000	533 000	778 000
Total Equity and Debt	643 000	1 042 000	785 000	1 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,32 %	99,25 %	41,67 %	126,32 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	1,09 %	12,08 %	6,23 %	18,1 %
Current Ratio	1,52	1,23	1,2	1,06
Quick Ratio	1,52	1,23	1,2	1,06
Equity Ratio	0,44	0,26	0,32	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %