JAABERG AS

0284 OSLO

Finances

Return on Equity

1,04 %

Current Ratio

631,89

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	38 668 000	9 316 000
Net Income	293 000	1 641 000	38 363 000	9 358 000
Total Assets	29 201 000	36 077 000	53 741 000	15 425 000
Total Equity	28 160 000	27 868 000	37 727 000	15 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	38 668 000	9 316 000
Expenditure	115 000	99 000	205 000	63 000
Operating Profit	−115 000	−99 000	38 462 000	9 254 000
Financial Income	1 228 000	2 566 000	140 000	125 000
Financial Costs	821 000	826 000	239 000	0
Financial Balance	407 000	1 740 000	−99 000	125 000
Earnings Before Tax	293 000	1 641 000	38 363 000	9 378 000
Tax	0	0	0	20 000
Net Income	293 000	1 641 000	38 363 000	9 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 140 000	8 766 000	1 286 000	786 000
Total Current Assets	17 061 000	27 310 000	52 454 000	14 638 000
Total Assets	29 201 000	36 077 000	53 741 000	15 425 000
Total Retained Equity	27 191 000	26 898 000	36 758 000	14 394 000
Total Equity	28 160 000	27 868 000	37 727 000	15 364 000
Total Long-Term Debt	1 014 000	698 000	0	0
Total Current Debt	27 000	7 511 000	16 014 000	61 000
Total Equity and Debt	29 201 000	36 077 000	53 741 000	15 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	38 668 000	9 316 000
Revenue	0	0	38 668 000	9 316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	99 000	205 000	63 000
Operating Profit	−115 000	−99 000	38 462 000	9 254 000
Financial Income	1 228 000	2 566 000	140 000	125 000
Financial Costs	821 000	826 000	239 000	0
Financial Balance	407 000	1 740 000	−99 000	125 000
Dividends	0	11 500 000	0	0
Net Income	293 000	1 641 000	38 363 000	9 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 140 000	8 766 000	1 286 000	786 000
Total Fixed Assets	12 140 000	8 766 000	1 286 000	786 000
Stock	0	0	0	0
Total Investments	6 843 000	7 587 000	3 027 000	2 845 000
Cash, Bank	9 070 000	18 797 000	48 027 000	10 464 000
Total Current Assets	17 061 000	27 310 000	52 454 000	14 638 000
Total Assets	29 201 000	36 077 000	53 741 000	15 425 000
Total Equity	28 160 000	27 868 000	37 727 000	15 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 014 000	698 000	0	0
Creditors	11 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	11 500 000	0	0
Other Current Debt	16 000	11 000	11 000	41 000
Total Current Debt	27 000	7 511 000	16 014 000	61 000
Total Equity and Debt	29 201 000	36 077 000	53 741 000	15 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	5,89 %	101,69 %	60,91 %
Debt-to-Equity Ratio	0,04	0,03	0	0
Operating Profit Margin	-	-	99,47 %	99,33 %
Current Ratio	631,89	3,64	3,28	239,97
Quick Ratio	631,89	3,64	3,28	239,97
Equity Ratio	0,96	0,77	0,7	1
Gross Profit Margin	-	-	100 %	100 %