SJS AS

6770 NORDFJORDEID

Finances

Return on Equity

5,02 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 591 000	4 044 000	−27 448 000	240 681 000
Total Assets	260 765 000	228 398 000	237 182 000	270 610 000
Total Equity	230 812 000	228 222 000	235 577 000	266 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	686 000	303 000	81 000	43 000
Operating Profit	−686 000	−303 000	−81 000	−43 000
Financial Income	15 621 000	5 384 000	6 283 000	240 791 000
Financial Costs	2 607 000	874 000	33 430 000	0
Financial Balance	13 014 000	4 510 000	−27 147 000	240 791 000
Earnings Before Tax	12 329 000	4 208 000	−27 228 000	240 747 000
Tax	738 000	164 000	220 000	66 000
Net Income	11 591 000	4 044 000	−27 448 000	240 681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 709 000	46 905 000	39 163 000	30 910 000
Total Current Assets	161 055 000	181 493 000	198 019 000	239 700 000
Total Assets	260 765 000	228 398 000	237 182 000	270 610 000
Total Retained Equity	215 935 000	213 345 000	220 701 000	251 429 000
Total Equity	230 812 000	228 222 000	235 577 000	266 306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 952 000	176 000	1 605 000	4 304 000
Total Equity and Debt	260 765 000	228 398 000	237 182 000	270 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	686 000	303 000	81 000	43 000
Operating Profit	−686 000	−303 000	−81 000	−43 000
Financial Income	15 621 000	5 384 000	6 283 000	240 791 000
Financial Costs	2 607 000	874 000	33 430 000	0
Financial Balance	13 014 000	4 510 000	−27 147 000	240 791 000
Dividends	9 000 000	11 400 000	2 500 000	4 600 000
Net Income	11 591 000	4 044 000	−27 448 000	240 681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	99 709 000	46 905 000	39 163 000	30 910 000
Total Fixed Assets	99 709 000	46 905 000	39 163 000	30 910 000
Stock	0	0	0	0
Total Investments	158 887 000	172 998 000	184 187 000	77 022 000
Cash, Bank	1 861 000	8 187 000	13 180 000	162 563 000
Total Current Assets	161 055 000	181 493 000	198 019 000	239 700 000
Total Assets	260 765 000	228 398 000	237 182 000	270 610 000
Total Equity	230 812 000	228 222 000	235 577 000	266 306 000
Short-Term Group Debt	7 000 000	0	1 303 000	302 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	13 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	9 000 000	11 400 000	2 500 000	4 600 000
Other Current Debt	29 000	0	302 000	0
Total Current Debt	29 952 000	176 000	1 605 000	4 304 000
Total Equity and Debt	260 765 000	228 398 000	237 182 000	270 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	1,77 %	−11,65 %	90,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,38	1 031,21	123,38	55,69
Quick Ratio	5,38	1 031,21	123,38	55,69
Equity Ratio	0,89	1	0,99	0,98
Gross Profit Margin	-	-	-	-