NORDBYGATA PARKERING AS

0667 OSLO

Finances

Share Ownership

Return on Equity

2,23 %

Current Ratio

2,92

Debt-to-Equity Ratio

1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 049 000	4 105 000	7 036 000	7 504 000
Net Income	542 000	−274 000	1 726 000	1 298 000
Total Assets	61 000 000	61 918 000	66 244 000	68 480 000
Total Equity	24 355 000	23 481 000	23 755 000	23 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 049 000	4 105 000	7 036 000	7 504 000
Expenditure	3 076 000	3 564 000	3 810 000	4 463 000
Operating Profit	1 973 000	541 000	3 226 000	3 041 000
Financial Income	9 000	0	3 000	7 000
Financial Costs	1 287 000	892 000	1 016 000	1 385 000
Financial Balance	−1 278 000	−892 000	−1 013 000	−1 378 000
Earnings Before Tax	695 000	−351 000	2 213 000	1 664 000
Tax	153 000	−77 000	487 000	366 000
Net Income	542 000	−274 000	1 726 000	1 298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 800 000	60 608 000	62 174 000	63 577 000
Total Current Assets	1 199 000	1 309 000	4 071 000	4 903 000
Total Assets	61 000 000	61 918 000	66 244 000	68 480 000
Total Retained Equity	810 000	268 000	542 000	469 000
Total Equity	24 355 000	23 481 000	23 755 000	23 682 000
Total Long-Term Debt	36 235 000	38 126 000	42 411 000	44 555 000
Total Current Debt	410 000	311 000	78 000	243 000
Total Equity and Debt	61 000 000	61 918 000	66 244 000	68 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 941 000	4 020 000	3 603 000	4 071 000
Other Income	108 000	85 000	3 433 000	3 433 000
Revenue	5 049 000	4 105 000	7 036 000	7 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	808 000	1 565 000	1 559 000	1 550 000
Impairment	0	0	0	0
Expenditure	3 076 000	3 564 000	3 810 000	4 463 000
Operating Profit	1 973 000	541 000	3 226 000	3 041 000
Financial Income	9 000	0	3 000	7 000
Financial Costs	1 287 000	892 000	1 016 000	1 385 000
Financial Balance	−1 278 000	−892 000	−1 013 000	−1 378 000
Dividends	0	0	0	0
Net Income	542 000	−274 000	1 726 000	1 298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 800 000	60 608 000	62 174 000	63 577 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	59 800 000	60 608 000	62 174 000	63 577 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 800 000	60 608 000	62 174 000	63 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	816 000	539 000	203 000	998 000
Total Current Assets	1 199 000	1 309 000	4 071 000	4 903 000
Total Assets	61 000 000	61 918 000	66 244 000	68 480 000
Total Equity	24 355 000	23 481 000	23 755 000	23 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 235 000	38 126 000	42 411 000	44 555 000
Creditors	232 000	177 000	78 000	241 000
Unpaid Taxes	132 000	134 000	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	0	0	2 000
Total Current Debt	410 000	311 000	78 000	243 000
Total Equity and Debt	61 000 000	61 918 000	66 244 000	68 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	−1,17 %	7,27 %	5,48 %
Debt-to-Equity Ratio	1,49	1,62	1,79	1,88
Operating Profit Margin	39,08 %	13,18 %	45,85 %	40,53 %
Current Ratio	2,92	4,21	52,19	20,18
Quick Ratio	2,92	4,21	52,19	20,18
Equity Ratio	0,4	0,38	0,36	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %