EIERSEKSJONSSAMEIET BJORLI APARTMENTS

2669 BJORLI

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 087 000	1 032 000	1 017 000
Net Income	36 000	−104 000	38 000	0
Total Assets	957 000	870 000	702 000	568 000
Total Equity	771 000	735 000	636 000	481 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 087 000	1 032 000	1 017 000
Expenditure	1 406 000	1 192 000	994 000	1 017 000
Operating Profit	35 000	−105 000	38 000	0
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	36 000	−104 000	38 000	0
Tax	0	0	0	0
Net Income	36 000	−104 000	38 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	335 000	374 000	428 000	353 000
Total Current Assets	622 000	496 000	274 000	215 000
Total Assets	957 000	870 000	702 000	568 000
Total Retained Equity	771 000	735 000	636 000	481 000
Total Equity	771 000	735 000	636 000	481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	186 000	135 000	66 000	87 000
Total Equity and Debt	957 000	870 000	702 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 441 000	1 087 000	1 032 000	1 017 000
Other Income	0	0	0	0
Revenue	1 441 000	1 087 000	1 032 000	1 017 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	85 000	96 000	85 000
Depreciation	55 000	54 000	49 000	41 000
Impairment	0	0	0	0
Expenditure	1 406 000	1 192 000	994 000	1 017 000
Operating Profit	35 000	−105 000	38 000	0
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	36 000	−104 000	38 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	174 000	191 000	208 000	174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	183 000	220 000	178 000
Total Tangible Assets	335 000	374 000	428 000	353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	335 000	374 000	428 000	353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	468 000	312 000	142 000	109 000
Total Current Assets	622 000	496 000	274 000	215 000
Total Assets	957 000	870 000	702 000	568 000
Total Equity	771 000	735 000	636 000	481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	186 000	135 000	66 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	186 000	135 000	66 000	87 000
Total Equity and Debt	957 000	870 000	702 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	−14,15 %	5,97 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,43 %	−9,66 %	3,68 %	0 %
Current Ratio	3,34	3,67	4,15	2,47
Quick Ratio	3,34	3,67	4,15	2,47
Equity Ratio	0,81	0,84	0,91	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %