VIKA NÆRINGSEIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

19,09 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 805 000	2 809 000	2 439 000	2 329 000
Net Income	1 464 000	742 000	439 000	832 000
Total Assets	12 145 000	12 575 000	19 829 000	20 183 000
Total Equity	7 667 000	7 892 000	8 929 000	9 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 805 000	2 809 000	2 439 000	2 329 000
Expenditure	1 862 000	1 790 000	1 882 000	1 911 000
Operating Profit	1 943 000	1 020 000	557 000	418 000
Financial Income	7 000	0	296 000	1 029 000
Financial Costs	74 000	69 000	289 000	380 000
Financial Balance	−67 000	−69 000	7 000	649 000
Earnings Before Tax	1 877 000	951 000	563 000	1 067 000
Tax	413 000	209 000	124 000	235 000
Net Income	1 464 000	742 000	439 000	832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 408 000	10 843 000	12 707 000	11 602 000
Total Current Assets	1 737 000	1 732 000	7 122 000	8 580 000
Total Assets	12 145 000	12 575 000	19 829 000	20 183 000
Total Retained Equity	1 460 000	1 686 000	1 952 000	2 054 000
Total Equity	7 667 000	7 892 000	8 929 000	9 032 000
Total Long-Term Debt	2 040 000	2 616 000	8 868 000	9 232 000
Total Current Debt	2 439 000	2 066 000	2 032 000	1 920 000
Total Equity and Debt	12 145 000	12 575 000	19 829 000	20 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 805 000	2 809 000	2 439 000	2 329 000
Revenue	3 805 000	2 809 000	2 439 000	2 329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	724 000	701 000	675 000	613 000
Impairment	0	0	0	0
Expenditure	1 862 000	1 790 000	1 882 000	1 911 000
Operating Profit	1 943 000	1 020 000	557 000	418 000
Financial Income	7 000	0	296 000	1 029 000
Financial Costs	74 000	69 000	289 000	380 000
Financial Balance	−67 000	−69 000	7 000	649 000
Dividends	0	0	0	0
Net Income	1 464 000	742 000	439 000	832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 408 000	10 843 000	12 707 000	11 602 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 408 000	10 843 000	12 707 000	11 602 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 408 000	10 843 000	12 707 000	11 602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	54 000	0
Total Current Assets	1 737 000	1 732 000	7 122 000	8 580 000
Total Assets	12 145 000	12 575 000	19 829 000	20 183 000
Total Equity	7 667 000	7 892 000	8 929 000	9 032 000
Short-Term Group Debt	2 166 000	1 205 000	694 000	274 000
Total Long-Term Debt	2 040 000	2 616 000	8 868 000	9 232 000
Creditors	28 000	792 000	1 247 000	231 000
Unpaid Taxes	220 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	69 000	91 000	1 415 000
Total Current Debt	2 439 000	2 066 000	2 032 000	1 920 000
Total Equity and Debt	12 145 000	12 575 000	19 829 000	20 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,09 %	9,4 %	4,92 %	9,21 %
Debt-to-Equity Ratio	0,27	0,33	0,99	1,02
Operating Profit Margin	51,06 %	36,31 %	22,84 %	17,95 %
Current Ratio	0,71	0,84	3,5	4,47
Quick Ratio	0,71	0,84	3,5	4,47
Equity Ratio	0,63	0,63	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %