JUST HOME AS

0252 OSLO

Finances

Share Ownership

Return on Equity

8,59 %

Current Ratio

0,95

Debt-to-Equity Ratio

−17,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−125 000	−25 000	−17 000	−23 000
Total Assets	24 013 000	2 279 000	74 000	91 000
Total Equity	−1 455 000	−1 330 000	−1 305 000	−1 288 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	86 000	25 000	17 000	23 000
Operating Profit	−86 000	−25 000	−17 000	−23 000
Financial Income	0	0	0	0
Financial Costs	39 000	0	0	0
Financial Balance	−39 000	0	0	0
Earnings Before Tax	−125 000	−25 000	−17 000	−23 000
Tax	0	0	0	0
Net Income	−125 000	−25 000	−17 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 634 000	0	0	0
Total Current Assets	379 000	2 279 000	74 000	91 000
Total Assets	24 013 000	2 279 000	74 000	91 000
Total Retained Equity	−1 555 000	−1 430 000	−1 405 000	−1 388 000
Total Equity	−1 455 000	−1 330 000	−1 305 000	−1 288 000
Total Long-Term Debt	25 070 000	0	0	0
Total Current Debt	398 000	3 609 000	1 379 000	1 379 000
Total Equity and Debt	24 013 000	2 279 000	74 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	16 000
Impairment	0	0	0	0
Expenditure	86 000	25 000	17 000	23 000
Operating Profit	−86 000	−25 000	−17 000	−23 000
Financial Income	0	0	0	0
Financial Costs	39 000	0	0	0
Financial Balance	−39 000	0	0	0
Dividends	0	0	0	0
Net Income	−125 000	−25 000	−17 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 045 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	589 000	0	0	0
Total Tangible Assets	23 634 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 634 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	49 000	74 000	91 000
Total Current Assets	379 000	2 279 000	74 000	91 000
Total Assets	24 013 000	2 279 000	74 000	91 000
Total Equity	−1 455 000	−1 330 000	−1 305 000	−1 288 000
Short-Term Group Debt	0	3 601 000	1 371 000	1 371 000
Total Long-Term Debt	25 070 000	0	0	0
Creditors	362 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	8 000	8 000	8 000
Total Current Debt	398 000	3 609 000	1 379 000	1 379 000
Total Equity and Debt	24 013 000	2 279 000	74 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,59 %	1,88 %	1,3 %	1,79 %
Debt-to-Equity Ratio	−17,23	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,95	0,63	0,05	0,07
Quick Ratio	0,95	0,63	0,05	0,07
Equity Ratio	−0,06	−0,58	−17,64	−14,15
Gross Profit Margin	-	-	-	-