ITCONSULT4U AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

202,27 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	693 000	707 000	815 000
Net Income	89 000	44 000	52 000	77 000
Total Assets	209 000	145 000	130 000	159 000
Total Equity	44 000	58 000	47 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	693 000	707 000	815 000
Expenditure	655 000	636 000	640 000	716 000
Operating Profit	115 000	57 000	67 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	115 000	57 000	67 000	99 000
Tax	25 000	13 000	15 000	22 000
Net Income	89 000	44 000	52 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	209 000	145 000	130 000	159 000
Total Assets	209 000	145 000	130 000	159 000
Total Retained Equity	14 000	0	0	0
Total Equity	44 000	58 000	47 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	87 000	83 000	104 000
Total Equity and Debt	209 000	145 000	130 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	769 000	0	0	0
Other Income	0	693 000	707 000	815 000
Revenue	769 000	693 000	707 000	815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	512 000	487 000	483 000	576 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	655 000	636 000	640 000	716 000
Operating Profit	115 000	57 000	67 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	75 000	44 000	52 000	77 000
Net Income	89 000	44 000	52 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	145 000	130 000	94 000
Total Current Assets	209 000	145 000	130 000	159 000
Total Assets	209 000	145 000	130 000	159 000
Total Equity	44 000	58 000	47 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	22 000	19 000	13 000	22 000
Dividends	75 000	44 000	52 000	77 000
Other Current Debt	43 000	55 000	55 000	59 000
Total Current Debt	165 000	87 000	83 000	104 000
Total Equity and Debt	209 000	145 000	130 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,27 %	75,86 %	110,64 %	140 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,95 %	8,23 %	9,48 %	12,15 %
Current Ratio	1,27	1,67	1,57	1,53
Quick Ratio	1,27	1,67	1,57	1,53
Equity Ratio	0,21	0,4	0,36	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %