company

MADGREEN MULTIPARTNER AS

2072 DAL

Finances

Share Ownership

Return on Equity

350,77 %

Current Ratio

1,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	344 000	45 000	18 000	0
Net Income	228 000	−116 000	−78 000	−52 000
Total Assets	218 000	149 000	95 000	136 000
Total Equity	65 000	−163 000	−47 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	344 000	45 000	18 000	0
Expenditure	116 000	162 000	96 000	52 000
Operating Profit	228 000	−116 000	−78 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	228 000	−116 000	−78 000	−52 000
Tax	0	0	0	0
Net Income	228 000	−116 000	−78 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	48 000	23 000	70 000
Total Current Assets	180 000	101 000	73 000	66 000
Total Assets	218 000	149 000	95 000	136 000
Total Retained Equity	35 000	−193 000	−77 000	1 000
Total Equity	65 000	−163 000	−47 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	153 000	312 000	142 000	105 000
Total Equity and Debt	218 000	149 000	95 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	168 000	45 000	18 000	0
Other Income	176 000	0	0	0
Revenue	344 000	45 000	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	35 000	47 000	30 000
Impairment	0	0	0	0
Expenditure	116 000	162 000	96 000	52 000
Operating Profit	228 000	−116 000	−78 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	228 000	−116 000	−78 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	48 000	23 000	70 000
Total Tangible Assets	38 000	48 000	23 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	48 000	23 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	93 000	48 000	60 000
Total Current Assets	180 000	101 000	73 000	66 000
Total Assets	218 000	149 000	95 000	136 000
Total Equity	65 000	−163 000	−47 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	127 000	14 000	10 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	49 000	185 000	128 000	95 000
Total Current Debt	153 000	312 000	142 000	105 000
Total Equity and Debt	218 000	149 000	95 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350,77 %	71,17 %	165,96 %	−167,74 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	66,28 %	−257,78 %	−433,33 %	-
Current Ratio	1,18	0,32	0,51	0,63
Quick Ratio	1,18	0,32	0,51	0,63
Equity Ratio	0,3	−1,09	−0,49	0,23
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English