company

HANNES FOTTERAPI AS

1430 ÅS

Finances

Share Ownership

Return on Equity

−41,55 %

Current Ratio

4,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	441 000	252 000	322 000
Net Income	−59 000	156 000	6 000	30 000
Total Assets	160 000	255 000	95 000	117 000
Total Equity	142 000	201 000	45 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	441 000	252 000	322 000
Expenditure	268 000	246 000	261 000	293 000
Operating Profit	−59 000	194 000	6 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−59 000	194 000	6 000	30 000
Tax	0	38 000	0	0
Net Income	−59 000	156 000	6 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	19 000	0	0
Total Current Assets	76 000	235 000	95 000	117 000
Total Assets	160 000	255 000	95 000	117 000
Total Retained Equity	112 000	171 000	15 000	9 000
Total Equity	142 000	201 000	45 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	54 000	50 000	78 000
Total Equity and Debt	160 000	255 000	95 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 000	251 000	252 000	322 000
Other Income	−10 000	190 000	0	0
Revenue	209 000	441 000	252 000	322 000
Cost of Goods Sold	16 000	39 000	46 000	37 000
Salary Costs	117 000	70 000	52 000	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	246 000	261 000	293 000
Operating Profit	−59 000	194 000	6 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−59 000	156 000	6 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	84 000	19 000	0	0
Total Fixed Assets	84 000	19 000	0	0
Stock	9 000	12 000	28 000	13 000
Total Investments	0	0	0	0
Cash, Bank	57 000	210 000	67 000	105 000
Total Current Assets	76 000	235 000	95 000	117 000
Total Assets	160 000	255 000	95 000	117 000
Total Equity	142 000	201 000	45 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	5 000
Unpaid Taxes	10 000	3 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	9 000	12 000	38 000	69 000
Total Current Debt	18 000	54 000	50 000	78 000
Total Equity and Debt	160 000	255 000	95 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,55 %	77,61 %	13,33 %	76,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,23 %	43,99 %	2,38 %	9,32 %
Current Ratio	4,22	4,35	1,9	1,5
Quick Ratio	8,44	5,6	4,32	1,8
Equity Ratio	0,89	0,79	0,47	0,33
Gross Profit Margin	92,34 %	91,16 %	81,75 %	88,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English