STÅLFJÆRA EIENDOM AS

0582 OSLO

Finances

Return on Equity

4,83 %

Current Ratio

5,81

Debt-to-Equity Ratio

8,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 585 000	19 052 000	2 491 000	−595 000
Total Assets	881 280 000	728 855 000	499 806 000	392 106 000
Total Equity	94 862 000	88 639 000	69 606 000	67 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	530 000	568 000	332 000	20 000
Operating Profit	−530 000	−568 000	−332 000	−20 000
Financial Income	32 370 000	36 244 000	13 702 000	960 000
Financial Costs	27 696 000	14 695 000	10 600 000	1 703 000
Financial Balance	4 674 000	21 549 000	3 102 000	−743 000
Earnings Before Tax	4 145 000	20 981 000	2 770 000	−763 000
Tax	−440 000	1 929 000	279 000	−168 000
Net Income	4 585 000	19 052 000	2 491 000	−595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	851 942 000	702 818 000	474 436 000	392 106 000
Total Current Assets	29 338 000	26 036 000	25 370 000	0
Total Assets	881 280 000	728 855 000	499 806 000	392 106 000
Total Retained Equity	91 845 000	87 260 000	68 227 000	65 736 000
Total Equity	94 862 000	88 639 000	69 606 000	67 115 000
Total Long-Term Debt	781 367 000	635 538 000	428 588 000	323 879 000
Total Current Debt	5 051 000	4 677 000	1 612 000	1 112 000
Total Equity and Debt	881 280 000	728 855 000	499 806 000	392 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	530 000	568 000	332 000	20 000
Operating Profit	−530 000	−568 000	−332 000	−20 000
Financial Income	32 370 000	36 244 000	13 702 000	960 000
Financial Costs	27 696 000	14 695 000	10 600 000	1 703 000
Financial Balance	4 674 000	21 549 000	3 102 000	−743 000
Dividends	0	0	0	0
Net Income	4 585 000	19 052 000	2 491 000	−595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	229 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	851 942 000	702 818 000	474 436 000	391 877 000
Total Fixed Assets	851 942 000	702 818 000	474 436 000	392 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 887 000	6 284 000	24 952 000	0
Total Current Assets	29 338 000	26 036 000	25 370 000	0
Total Assets	881 280 000	728 855 000	499 806 000	392 106 000
Total Equity	94 862 000	88 639 000	69 606 000	67 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	781 367 000	635 538 000	428 588 000	323 879 000
Creditors	58 000	104 000	527 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 971 000	2 650 000	1 035 000	1 112 000
Total Current Debt	5 051 000	4 677 000	1 612 000	1 112 000
Total Equity and Debt	881 280 000	728 855 000	499 806 000	392 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	21,49 %	3,58 %	−0,89 %
Debt-to-Equity Ratio	8,24	7,17	6,16	4,83
Operating Profit Margin	-	-	-	-
Current Ratio	5,81	5,57	15,74	0
Quick Ratio	5,81	5,57	15,74	0
Equity Ratio	0,11	0,12	0,14	0,17
Gross Profit Margin	-	-	-	-