WB REGNSKAP AS

3733 SKIEN

Finances

Share Ownership

Return on Equity

397,14 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	917 000	984 000	864 000
Net Income	278 000	246 000	156 000	127 000
Total Assets	693 000	675 000	659 000	444 000
Total Equity	70 000	192 000	246 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	917 000	984 000	864 000
Expenditure	702 000	622 000	767 000	701 000
Operating Profit	349 000	295 000	217 000	163 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	355 000	295 000	217 000	163 000
Tax	77 000	49 000	61 000	36 000
Net Income	278 000	246 000	156 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	693 000	675 000	659 000	444 000
Total Assets	693 000	675 000	659 000	444 000
Total Retained Equity	40 000	162 000	216 000	210 000
Total Equity	70 000	192 000	246 000	240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	624 000	483 000	413 000	204 000
Total Equity and Debt	693 000	675 000	659 000	444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	917 000	984 000	864 000
Other Income	0	0	0	0
Revenue	1 050 000	917 000	984 000	864 000
Cost of Goods Sold	0	0	0	0
Salary Costs	515 000	491 000	512 000	519 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	702 000	622 000	767 000	701 000
Operating Profit	349 000	295 000	217 000	163 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	400 000	300 000	150 000	0
Net Income	278 000	246 000	156 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	364 000	336 000	150 000
Total Current Assets	693 000	675 000	659 000	444 000
Total Assets	693 000	675 000	659 000	444 000
Total Equity	70 000	192 000	246 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	21 000	13 000	15 000
Unpaid Taxes	52 000	51 000	103 000	66 000
Dividends	400 000	300 000	150 000	0
Other Current Debt	64 000	61 000	86 000	87 000
Total Current Debt	624 000	483 000	413 000	204 000
Total Equity and Debt	693 000	675 000	659 000	444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	397,14 %	128,13 %	63,41 %	52,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,24 %	32,17 %	22,05 %	18,87 %
Current Ratio	1,11	1,4	1,6	2,18
Quick Ratio	1,11	1,4	1,6	2,18
Equity Ratio	0,1	0,28	0,37	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %