FOSNAGT 7 AS

6509 KRISTIANSUND N

Finances

Return on Equity

53,8 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 113 000	1 043 000	1 128 000	1 098 000
Net Income	708 000	697 000	737 000	692 000
Total Assets	3 565 000	3 830 000	5 158 000	4 434 000
Total Equity	1 316 000	1 608 000	1 911 000	2 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 113 000	1 043 000	1 128 000	1 098 000
Expenditure	231 000	172 000	214 000	263 000
Operating Profit	882 000	872 000	914 000	834 000
Financial Income	25 000	22 000	31 000	52 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	23 000	20 000	29 000	50 000
Earnings Before Tax	905 000	892 000	943 000	885 000
Tax	196 000	195 000	206 000	193 000
Net Income	708 000	697 000	737 000	692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 801 000	1 806 000	1 881 000	1 956 000
Total Current Assets	1 764 000	2 024 000	3 277 000	2 478 000
Total Assets	3 565 000	3 830 000	5 158 000	4 434 000
Total Retained Equity	872 000	1 164 000	1 467 000	1 730 000
Total Equity	1 316 000	1 608 000	1 911 000	2 174 000
Total Long-Term Debt	373 000	388 000	396 000	410 000
Total Current Debt	1 875 000	1 834 000	2 851 000	1 849 000
Total Equity and Debt	3 565 000	3 830 000	5 158 000	4 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 113 000	1 043 000	1 128 000	1 098 000
Other Income	0	0	0	0
Revenue	1 113 000	1 043 000	1 128 000	1 098 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	75 000	75 000	81 000
Impairment	0	0	0	0
Expenditure	231 000	172 000	214 000	263 000
Operating Profit	882 000	872 000	914 000	834 000
Financial Income	25 000	22 000	31 000	52 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	23 000	20 000	29 000	50 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	708 000	697 000	737 000	692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 801 000	1 806 000	1 881 000	1 956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 801 000	1 806 000	1 881 000	1 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 801 000	1 806 000	1 881 000	1 956 000
Stock	0	0	0	0
Total Investments	106 000	106 000	106 000	106 000
Cash, Bank	1 629 000	890 000	3 148 000	2 347 000
Total Current Assets	1 764 000	2 024 000	3 277 000	2 478 000
Total Assets	3 565 000	3 830 000	5 158 000	4 434 000
Total Equity	1 316 000	1 608 000	1 911 000	2 174 000
Short-Term Group Debt	596 000	585 000	1 585 000	585 000
Total Long-Term Debt	373 000	388 000	396 000	410 000
Creditors	25 000	0	0	1 000
Unpaid Taxes	24 000	25 000	28 000	26 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	20 000	22 000	18 000	18 000
Total Current Debt	1 875 000	1 834 000	2 851 000	1 849 000
Total Equity and Debt	3 565 000	3 830 000	5 158 000	4 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,8 %	43,35 %	38,57 %	31,83 %
Debt-to-Equity Ratio	0,28	0,24	0,21	0,19
Operating Profit Margin	79,25 %	83,6 %	81,03 %	75,96 %
Current Ratio	0,94	1,1	1,15	1,34
Quick Ratio	0,94	1,1	1,15	1,34
Equity Ratio	0,37	0,42	0,37	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %