SVEIN HAGE HOLDING AS

2819 GJØVIK

Finances

Return on Equity

42,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	291 000	539 000	1 000	234 000
Total Assets	685 000	660 000	321 000	480 000
Total Equity	685 000	660 000	171 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	9 000	8 000	8 000
Operating Profit	−14 000	−9 000	−8 000	−8 000
Financial Income	317 000	548 000	9 000	243 000
Financial Costs	12 000	0	0	0
Financial Balance	305 000	548 000	9 000	243 000
Earnings Before Tax	291 000	539 000	1 000	234 000
Tax	0	0	0	0
Net Income	291 000	539 000	1 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	485 000	460 000	121 000	280 000
Total Assets	685 000	660 000	321 000	480 000
Total Retained Equity	655 000	630 000	141 000	0
Total Equity	685 000	660 000	171 000	380 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	150 000	100 000
Total Equity and Debt	685 000	660 000	321 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	9 000	8 000	8 000
Operating Profit	−14 000	−9 000	−8 000	−8 000
Financial Income	317 000	548 000	9 000	243 000
Financial Costs	12 000	0	0	0
Financial Balance	305 000	548 000	9 000	243 000
Dividends	0	0	150 000	100 000
Net Income	291 000	539 000	1 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	158 000	120 000	71 000	12 000
Cash, Bank	10 000	51 000	51 000	28 000
Total Current Assets	485 000	460 000	121 000	280 000
Total Assets	685 000	660 000	321 000	480 000
Total Equity	685 000	660 000	171 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	150 000	100 000
Total Equity and Debt	685 000	660 000	321 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,48 %	81,67 %	0,58 %	61,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,81	2,8
Quick Ratio	-	-	0,81	2,8
Equity Ratio	1	1	0,53	0,79
Gross Profit Margin	-	-	-	-