ABBEL EIGENDOM AS

6730 DAVIK

Finances

Share Ownership

Return on Equity

116,97 %

Current Ratio

0,87

Debt-to-Equity Ratio

−6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	445 000	315 000	160 000	83 000
Net Income	−193 000	−250 000	3 000	−40 000
Total Assets	1 288 000	884 000	1 138 000	937 000
Total Equity	−165 000	28 000	278 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	445 000	315 000	160 000	83 000
Expenditure	575 000	512 000	114 000	91 000
Operating Profit	−130 000	−198 000	46 000	−8 000
Financial Income	0	0	0	1 000
Financial Costs	63 000	52 000	43 000	34 000
Financial Balance	−63 000	−52 000	−43 000	−33 000
Earnings Before Tax	−193 000	−250 000	3 000	−40 000
Tax	0	0	0	0
Net Income	−193 000	−250 000	3 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	987 000	832 000	880 000	935 000
Total Current Assets	302 000	51 000	258 000	2 000
Total Assets	1 288 000	884 000	1 138 000	937 000
Total Retained Equity	−459 000	−266 000	−137 000	−140 000
Total Equity	−165 000	28 000	278 000	75 000
Total Long-Term Debt	1 108 000	691 000	775 000	828 000
Total Current Debt	346 000	165 000	85 000	35 000
Total Equity and Debt	1 288 000	884 000	1 138 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	7 000	0	0
Other Income	437 000	308 000	160 000	83 000
Revenue	445 000	315 000	160 000	83 000
Cost of Goods Sold	0	31 000	0	0
Salary Costs	18 000	0	0	0
Depreciation	46 000	69 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	575 000	512 000	114 000	91 000
Operating Profit	−130 000	−198 000	46 000	−8 000
Financial Income	0	0	0	1 000
Financial Costs	63 000	52 000	43 000	34 000
Financial Balance	−63 000	−52 000	−43 000	−33 000
Dividends	0	0	0	0
Net Income	−193 000	−250 000	3 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	987 000	832 000	876 000	919 000
Machinery and Plant Facilities	0	0	1 000	8 000
Fixtures	0	0	4 000	8 000
Total Tangible Assets	987 000	832 000	880 000	935 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	987 000	832 000	880 000	935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	20 000	232 000	0
Total Current Assets	302 000	51 000	258 000	2 000
Total Assets	1 288 000	884 000	1 138 000	937 000
Total Equity	−165 000	28 000	278 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 108 000	691 000	775 000	828 000
Creditors	202 000	57 000	−1 000	7 000
Unpaid Taxes	21 000	0	11 000	2 000
Dividends	0	0	0	0
Other Current Debt	122 000	108 000	75 000	26 000
Total Current Debt	346 000	165 000	85 000	35 000
Total Equity and Debt	1 288 000	884 000	1 138 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,97 %	−892,86 %	1,08 %	−53,33 %
Debt-to-Equity Ratio	−6,72	24,68	2,79	11,04
Operating Profit Margin	−29,21 %	−62,86 %	28,75 %	−9,64 %
Current Ratio	0,87	0,31	3,04	0,06
Quick Ratio	0,87	0,31	3,04	0,06
Equity Ratio	−0,13	0,03	0,24	0,08
Gross Profit Margin	100 %	90,16 %	100 %	100 %