HOVDETOPPEN AS

2819 GJØVIK

Finances

Return on Equity

−2,78 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−194 000	−241 000	−275 000	−317 000
Total Assets	7 377 000	7 361 000	5 791 000	6 055 000
Total Equity	6 987 000	7 181 000	5 622 000	5 897 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	193 000	240 000	274 000	319 000
Operating Profit	−194 000	−240 000	−274 000	−319 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	−194 000	−241 000	−275 000	−317 000
Tax	0	0	0	0
Net Income	−194 000	−241 000	−275 000	−317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 334 000	5 443 000	2 089 000	2 089 000
Total Current Assets	1 042 000	1 918 000	3 703 000	3 967 000
Total Assets	7 377 000	7 361 000	5 791 000	6 055 000
Total Retained Equity	−2 313 000	−2 119 000	−1 878 000	−1 603 000
Total Equity	6 987 000	7 181 000	5 622 000	5 897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	180 000	169 000	159 000
Total Equity and Debt	7 377 000	7 361 000	5 791 000	6 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	9 000	0	0	0
Salary Costs	171 000	154 000	154 000	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	240 000	274 000	319 000
Operating Profit	−194 000	−240 000	−274 000	−319 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	−194 000	−241 000	−275 000	−317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 357 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 334 000	2 085 000	2 089 000	2 089 000
Total Fixed Assets	6 334 000	5 443 000	2 089 000	2 089 000
Stock	0	0	3 357 000	3 357 000
Total Investments	0	0	0	0
Cash, Bank	1 042 000	118 000	345 000	609 000
Total Current Assets	1 042 000	1 918 000	3 703 000	3 967 000
Total Assets	7 377 000	7 361 000	5 791 000	6 055 000
Total Equity	6 987 000	7 181 000	5 622 000	5 897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	193 000	8 000	7 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	172 000	163 000	154 000
Total Current Debt	390 000	180 000	169 000	159 000
Total Equity and Debt	7 377 000	7 361 000	5 791 000	6 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,78 %	−3,36 %	−4,89 %	−5,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,67	10,66	21,91	24,95
Quick Ratio	2,67	10,66	−1,16	−1,24
Equity Ratio	0,95	0,98	0,97	0,97
Gross Profit Margin	-	-	-	-