HUNDEVIS AS

9100 KVALØYSLETTA

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

4,54

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 609 000	3 763 000	3 271 000	3 092 000
Net Income	87 000	593 000	121 000	333 000
Total Assets	2 269 000	2 224 000	1 567 000	1 379 000
Total Equity	1 803 000	1 715 000	1 123 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 609 000	3 763 000	3 271 000	3 092 000
Expenditure	3 506 000	3 015 000	3 131 000	2 661 000
Operating Profit	103 000	749 000	141 000	431 000
Financial Income	13 000	12 000	8 000	1 000
Financial Costs	2 000	1 000	4 000	2 000
Financial Balance	11 000	11 000	4 000	−1 000
Earnings Before Tax	113 000	760 000	145 000	430 000
Tax	26 000	167 000	25 000	97 000
Net Income	87 000	593 000	121 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	244 000	137 000	73 000
Total Current Assets	2 064 000	1 980 000	1 430 000	1 306 000
Total Assets	2 269 000	2 224 000	1 567 000	1 379 000
Total Retained Equity	1 773 000	1 685 000	1 093 000	972 000
Total Equity	1 803 000	1 715 000	1 123 000	1 002 000
Total Long-Term Debt	11 000	12 000	4 000	0
Total Current Debt	455 000	497 000	441 000	377 000
Total Equity and Debt	2 269 000	2 224 000	1 567 000	1 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 609 000	3 763 000	3 247 000	3 092 000
Other Income	0	0	24 000	0
Revenue	3 609 000	3 763 000	3 271 000	3 092 000
Cost of Goods Sold	225 000	209 000	379 000	214 000
Salary Costs	2 307 000	1 930 000	1 888 000	1 649 000
Depreciation	39 000	16 000	12 000	8 000
Impairment	0	0	0	0
Expenditure	3 506 000	3 015 000	3 131 000	2 661 000
Operating Profit	103 000	749 000	141 000	431 000
Financial Income	13 000	12 000	8 000	1 000
Financial Costs	2 000	1 000	4 000	2 000
Financial Balance	11 000	11 000	4 000	−1 000
Dividends	0	0	0	0
Net Income	87 000	593 000	121 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	31 000	31 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	173 000	212 000	64 000	12 000
Total Tangible Assets	173 000	212 000	64 000	12 000
Total Fiancial Fixed Assets	0	0	42 000	30 000
Total Fixed Assets	205 000	244 000	137 000	73 000
Stock	300 000	381 000	340 000	464 000
Total Investments	0	0	0	0
Cash, Bank	1 583 000	1 438 000	1 039 000	604 000
Total Current Assets	2 064 000	1 980 000	1 430 000	1 306 000
Total Assets	2 269 000	2 224 000	1 567 000	1 379 000
Total Equity	1 803 000	1 715 000	1 123 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	12 000	4 000	0
Creditors	9 000	7 000	44 000	14 000
Unpaid Taxes	172 000	117 000	189 000	141 000
Dividends	0	0	0	0
Other Current Debt	248 000	213 000	186 000	126 000
Total Current Debt	455 000	497 000	441 000	377 000
Total Equity and Debt	2 269 000	2 224 000	1 567 000	1 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	34,58 %	10,77 %	33,23 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	2,85 %	19,9 %	4,31 %	13,94 %
Current Ratio	4,54	3,98	3,24	3,46
Quick Ratio	13,32	17,07	14,16	−15,01
Equity Ratio	0,79	0,77	0,72	0,73
Gross Profit Margin	93,77 %	94,45 %	88,41 %	93,08 %