SB-PRO AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,98 %

Current Ratio

0,22

Debt-to-Equity Ratio

8,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 111 000	2 254 000	2 273 000	1 683 000
Net Income	31 000	517 000	702 000	283 000
Total Assets	11 350 000	11 412 000	8 952 000	9 467 000
Total Equity	1 040 000	2 389 000	2 022 000	1 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 111 000	2 254 000	2 273 000	1 683 000
Expenditure	1 586 000	1 571 000	1 172 000	1 026 000
Operating Profit	523 000	683 000	1 102 000	656 000
Financial Income	0	0	0	0
Financial Costs	371 000	226 000	202 000	293 000
Financial Balance	−371 000	−226 000	−202 000	−293 000
Earnings Before Tax	153 000	458 000	900 000	363 000
Tax	122 000	−60 000	198 000	80 000
Net Income	31 000	517 000	702 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 926 000	11 095 000	7 806 000	9 059 000
Total Current Assets	425 000	317 000	1 147 000	408 000
Total Assets	11 350 000	11 412 000	8 952 000	9 467 000
Total Retained Equity	0	1 349 000	982 000	930 000
Total Equity	1 040 000	2 389 000	2 022 000	1 970 000
Total Long-Term Debt	8 408 000	8 846 000	6 611 000	6 907 000
Total Current Debt	1 902 000	177 000	320 000	589 000
Total Equity and Debt	11 350 000	11 412 000	8 952 000	9 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	129 000	149 000
Other Income	2 111 000	2 247 000	2 144 000	1 534 000
Revenue	2 111 000	2 254 000	2 273 000	1 683 000
Cost of Goods Sold	42 000	0	0	0
Salary Costs	180 000	156 000	151 000	150 000
Depreciation	169 000	157 000	232 000	228 000
Impairment	0	0	0	0
Expenditure	1 586 000	1 571 000	1 172 000	1 026 000
Operating Profit	523 000	683 000	1 102 000	656 000
Financial Income	0	0	0	0
Financial Costs	371 000	226 000	202 000	293 000
Financial Balance	−371 000	−226 000	−202 000	−293 000
Dividends	1 380 000	150 000	150 000	150 000
Net Income	31 000	517 000	702 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 695 000	10 834 000	7 744 000	8 989 000
Machinery and Plant Facilities	186 000	207 000	0	0
Fixtures	45 000	53 000	62 000	70 000
Total Tangible Assets	10 926 000	11 095 000	7 806 000	9 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 926 000	11 095 000	7 806 000	9 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	227 000	757 000	35 000
Total Current Assets	425 000	317 000	1 147 000	408 000
Total Assets	11 350 000	11 412 000	8 952 000	9 467 000
Total Equity	1 040 000	2 389 000	2 022 000	1 970 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 408 000	8 846 000	6 611 000	6 907 000
Creditors	288 000	145 000	23 000	48 000
Unpaid Taxes	21 000	12 000	9 000	15 000
Dividends	1 380 000	150 000	150 000	150 000
Other Current Debt	222 000	−17 000	−23 000	327 000
Total Current Debt	1 902 000	177 000	320 000	589 000
Total Equity and Debt	11 350 000	11 412 000	8 952 000	9 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	21,64 %	34,72 %	14,37 %
Debt-to-Equity Ratio	8,08	3,7	3,27	3,51
Operating Profit Margin	24,77 %	30,3 %	48,48 %	38,98 %
Current Ratio	0,22	1,79	3,58	0,69
Quick Ratio	0,22	1,79	3,58	0,69
Equity Ratio	0,09	0,21	0,23	0,21
Gross Profit Margin	98,01 %	100 %	100 %	100 %