KUNDAN GRUPPEN AS

7711 STEINKJER

Finances

Return on Equity

17,96 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 045 000	789 000	611 000
Net Income	51 000	19 000	133 000	23 000
Total Assets	443 000	446 000	285 000	156 000
Total Equity	284 000	234 000	215 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 045 000	789 000	611 000
Expenditure	1 070 000	1 027 000	655 000	587 000
Operating Profit	85 000	19 000	133 000	23 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	−3 000	0	0	0
Earnings Before Tax	82 000	19 000	133 000	23 000
Tax	31 000	0	0	0
Net Income	51 000	19 000	133 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	393 000	446 000	285 000	156 000
Total Assets	443 000	446 000	285 000	156 000
Total Retained Equity	263 000	213 000	194 000	61 000
Total Equity	284 000	234 000	215 000	82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	212 000	71 000	75 000
Total Equity and Debt	443 000	446 000	285 000	156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 154 000	1 045 000	789 000	611 000
Other Income	0	0	0	0
Revenue	1 154 000	1 045 000	789 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	227 000	483 000	228 000	239 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 070 000	1 027 000	655 000	587 000
Operating Profit	85 000	19 000	133 000	23 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	51 000	19 000	133 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	29 000	79 000	91 000
Total Current Assets	393 000	446 000	285 000	156 000
Total Assets	443 000	446 000	285 000	156 000
Total Equity	284 000	234 000	215 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	7 000	5 000
Unpaid Taxes	96 000	61 000	44 000	44 000
Dividends	0	0	0	0
Other Current Debt	23 000	144 000	20 000	26 000
Total Current Debt	158 000	212 000	71 000	75 000
Total Equity and Debt	443 000	446 000	285 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,96 %	8,12 %	61,86 %	28,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,37 %	1,82 %	16,86 %	3,76 %
Current Ratio	2,49	2,1	4,01	2,08
Quick Ratio	2,49	2,1	4,01	2,08
Equity Ratio	0,64	0,52	0,75	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table