LINDIT AS

3219 SANDEFJORD

Finances

Share Ownership

Return on Equity

21,38 %

Current Ratio

4,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 810 000	2 575 000	2 414 000
Net Income	183 000	362 000	284 000	84 000
Total Assets	1 098 000	1 290 000	960 000	701 000
Total Equity	856 000	1 073 000	711 000	427 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 810 000	2 575 000	2 414 000
Expenditure	2 086 000	2 342 000	2 185 000	2 302 000
Operating Profit	252 000	468 000	390 000	112 000
Financial Income	10 000	10 000	9 000	2 000
Financial Costs	28 000	15 000	35 000	6 000
Financial Balance	−18 000	−5 000	−26 000	−4 000
Earnings Before Tax	234 000	464 000	364 000	108 000
Tax	52 000	102 000	80 000	24 000
Net Income	183 000	362 000	284 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 098 000	1 290 000	960 000	701 000
Total Assets	1 098 000	1 290 000	960 000	701 000
Total Retained Equity	826 000	1 043 000	681 000	405 000
Total Equity	856 000	1 073 000	711 000	427 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	217 000	249 000	274 000
Total Equity and Debt	1 098 000	1 290 000	960 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 338 000	2 810 000	2 575 000	2 414 000
Other Income	0	0	0	0
Revenue	2 338 000	2 810 000	2 575 000	2 414 000
Cost of Goods Sold	1 302 000	1 720 000	1 575 000	1 650 000
Salary Costs	536 000	448 000	412 000	419 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 086 000	2 342 000	2 185 000	2 302 000
Operating Profit	252 000	468 000	390 000	112 000
Financial Income	10 000	10 000	9 000	2 000
Financial Costs	28 000	15 000	35 000	6 000
Financial Balance	−18 000	−5 000	−26 000	−4 000
Dividends	400 000	0	0	0
Net Income	183 000	362 000	284 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	228 000	238 000	152 000	100 000
Total Investments	0	0	0	0
Cash, Bank	861 000	977 000	804 000	562 000
Total Current Assets	1 098 000	1 290 000	960 000	701 000
Total Assets	1 098 000	1 290 000	960 000	701 000
Total Equity	856 000	1 073 000	711 000	427 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	19 000	15 000	103 000
Unpaid Taxes	118 000	23 000	101 000	83 000
Dividends	400 000	0	0	0
Other Current Debt	59 000	72 000	52 000	64 000
Total Current Debt	243 000	217 000	249 000	274 000
Total Equity and Debt	1 098 000	1 290 000	960 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,38 %	33,74 %	39,94 %	19,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,78 %	16,65 %	15,15 %	4,64 %
Current Ratio	4,52	5,94	3,86	2,56
Quick Ratio	73,2	−61,43	9,9	4,03
Equity Ratio	0,78	0,83	0,74	0,61
Gross Profit Margin	44,31 %	38,79 %	38,83 %	31,65 %