company

FYSIOTERAPIA AS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

−55,26 %

Current Ratio

1,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	673 000	1 022 000	1 062 000
Net Income	−63 000	36 000	133 000	200 000
Total Assets	247 000	444 000	637 000	513 000
Total Equity	114 000	177 000	241 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	673 000	1 022 000	1 062 000
Expenditure	831 000	620 000	849 000	804 000
Operating Profit	−63 000	55 000	173 000	259 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−63 000	54 000	173 000	258 000
Tax	0	19 000	40 000	58 000
Net Income	−63 000	36 000	133 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	41 000	119 000	206 000
Total Current Assets	226 000	403 000	517 000	307 000
Total Assets	247 000	444 000	637 000	513 000
Total Retained Equity	84 000	147 000	211 000	328 000
Total Equity	114 000	177 000	241 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	267 000	396 000	155 000
Total Equity and Debt	247 000	444 000	637 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	769 000	524 000	1 022 000	1 062 000
Other Income	0	150 000	0	0
Revenue	769 000	673 000	1 022 000	1 062 000
Cost of Goods Sold	0	11 000	23 000	1 000
Salary Costs	557 000	319 000	516 000	571 000
Depreciation	20 000	41 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	831 000	620 000	849 000	804 000
Operating Profit	−63 000	55 000	173 000	259 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	0	0
Net Income	−63 000	36 000	133 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	21 000	0	0	0
Fixtures	0	41 000	82 000	118 000
Total Tangible Assets	21 000	41 000	82 000	118 000
Total Fiancial Fixed Assets	0	0	38 000	89 000
Total Fixed Assets	21 000	41 000	119 000	206 000
Stock	0	0	0	5 000
Total Investments	0	0	0	0
Cash, Bank	192 000	208 000	492 000	298 000
Total Current Assets	226 000	403 000	517 000	307 000
Total Assets	247 000	444 000	637 000	513 000
Total Equity	114 000	177 000	241 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	4 000	4 000
Unpaid Taxes	30 000	17 000	37 000	26 000
Dividends	0	100 000	0	0
Other Current Debt	36 000	106 000	315 000	64 000
Total Current Debt	133 000	267 000	396 000	155 000
Total Equity and Debt	247 000	444 000	637 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,26 %	20,34 %	55,19 %	55,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,19 %	8,17 %	16,93 %	24,39 %
Current Ratio	1,7	1,51	1,31	1,98
Quick Ratio	1,7	1,51	1,31	2,05
Equity Ratio	0,46	0,4	0,38	0,7
Gross Profit Margin	100 %	98,37 %	97,75 %	99,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English