company

SAMEIET LØREN VEST

0569 OSLO

Finances

Share Ownership

Return on Equity

−6,73 %

Current Ratio

6,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 168 000	1 115 000	1 116 000	1 110 000
Net Income	−54 000	−68 000	−116 000	51 000
Total Assets	937 000	968 000	1 001 000	1 090 000
Total Equity	802 000	856 000	924 000	1 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 168 000	1 115 000	1 116 000	1 110 000
Expenditure	1 238 000	1 196 000	1 246 000	1 076 000
Operating Profit	−70 000	−81 000	−131 000	33 000
Financial Income	16 000	13 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	13 000	15 000	17 000
Earnings Before Tax	−54 000	−68 000	−116 000	50 000
Tax	0	0	0	0
Net Income	−54 000	−68 000	−116 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	937 000	968 000	1 001 000	1 090 000
Total Assets	937 000	968 000	1 001 000	1 090 000
Total Retained Equity	802 000	856 000	924 000	1 040 000
Total Equity	802 000	856 000	924 000	1 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	112 000	77 000	50 000
Total Equity and Debt	937 000	968 000	1 001 000	1 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	964 000	918 000	918 000	919 000
Other Income	204 000	197 000	198 000	191 000
Revenue	1 168 000	1 115 000	1 116 000	1 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	40 000	37 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 238 000	1 196 000	1 246 000	1 076 000
Operating Profit	−70 000	−81 000	−131 000	33 000
Financial Income	16 000	13 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	13 000	15 000	17 000
Dividends	0	0	0	0
Net Income	−54 000	−68 000	−116 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	815 000	899 000	899 000	979 000
Total Current Assets	937 000	968 000	1 001 000	1 090 000
Total Assets	937 000	968 000	1 001 000	1 090 000
Total Equity	802 000	856 000	924 000	1 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	95 000	29 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	17 000	48 000	40 000
Total Current Debt	134 000	112 000	77 000	50 000
Total Equity and Debt	937 000	968 000	1 001 000	1 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,73 %	−7,94 %	−12,55 %	4,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,99 %	−7,26 %	−11,74 %	2,97 %
Current Ratio	6,99	8,64	13	21,8
Quick Ratio	6,99	8,64	13	21,8
Equity Ratio	0,86	0,88	0,92	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English