TJ SUPPORT LTD

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

−6,83 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	65 000	838 000	946 000	818 000
Net Income	−37 000	115 000	146 000	212 000
Total Assets	1 511 000	1 493 000	0	659 000
Total Equity	542 000	579 000	0	217 000

Income (NOK)	2020	2019	2018	2017
Revenue	65 000	838 000	946 000	818 000
Expenditure	94 000	625 000	799 000	536 000
Operating Profit	−30 000	213 000	146 000	282 000
Financial Income	0	0	0	0
Financial Costs	7 000	66 000	0	3 000
Financial Balance	−7 000	−66 000	0	−3 000
Earnings Before Tax	−37 000	147 000	146 000	279 000
Tax	0	32 000	0	67 000
Net Income	−37 000	115 000	146 000	212 000

Balance (NOK)	2020	2019	2017
Total Fixed Assets	0	0	0
Total Current Assets	1 511 000	1 493 000	659 000
Total Assets	1 511 000	1 493 000	659 000
Total Retained Equity	542 000	579 000	217 000
Total Equity	542 000	579 000	217 000
Total Long-Term Debt	0	0	0
Total Current Debt	970 000	914 000	442 000
Total Equity and Debt	1 511 000	1 493 000	659 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	65 000	838 000	946 000	818 000
Other Income	0	0	0	0
Revenue	65 000	838 000	946 000	818 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	7 000	192 000	197 000	230 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	625 000	799 000	536 000
Operating Profit	−30 000	213 000	146 000	282 000
Financial Income	0	0	0	0
Financial Costs	7 000	66 000	0	3 000
Financial Balance	−7 000	−66 000	0	−3 000
Dividends	0	0	0	0
Net Income	−37 000	115 000	146 000	212 000

Balance details (NOK)	2020	2019	2017
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 340 000	1 417 000	643 000
Total Current Assets	1 511 000	1 493 000	659 000
Total Assets	1 511 000	1 493 000	659 000
Total Equity	542 000	579 000	217 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	129 000	73 000	−6 000
Unpaid Taxes	535 000	535 000	243 000
Dividends	0	0	0
Other Current Debt	191 000	191 000	123 000
Total Current Debt	970 000	914 000	442 000
Total Equity and Debt	1 511 000	1 493 000	659 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−6,83 %	19,86 %	-	97,7 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	−46,15 %	25,42 %	15,43 %	34,47 %
Current Ratio	1,56	1,63	-	1,49
Quick Ratio	1,56	1,63	-	1,49
Equity Ratio	0,36	0,39	-	0,33
Gross Profit Margin	100 %	100 %	99,79 %	100 %