DEN GODE MATEN AS

6652 SURNADAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	65 000	0	30 000
Net Income	0	47 000	−20 000	−3 000
Total Assets	8 000	64 000	2 000	44 000
Total Equity	5 000	5 000	−41 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	65 000	0	30 000
Expenditure	20 000	18 000	20 000	33 000
Operating Profit	0	47 000	−20 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	47 000	−20 000	−3 000
Tax	0	0	0	0
Net Income	0	47 000	−20 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 000	64 000	2 000	44 000
Total Assets	8 000	64 000	2 000	44 000
Total Retained Equity	−31 000	−31 000	−77 000	−58 000
Total Equity	5 000	5 000	−41 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	59 000	44 000	66 000
Total Equity and Debt	8 000	64 000	2 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	65 000	0	30 000
Revenue	20 000	65 000	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	18 000	20 000	33 000
Operating Profit	0	47 000	−20 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	47 000	−20 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	2 000	41 000
Total Current Assets	8 000	64 000	2 000	44 000
Total Assets	8 000	64 000	2 000	44 000
Total Equity	5 000	5 000	−41 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	38 000	44 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	21 000	0	0
Total Current Debt	3 000	59 000	44 000	66 000
Total Equity and Debt	8 000	64 000	2 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	940 %	48,78 %	13,64 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	0 %	72,31 %	-	−10 %
Current Ratio	2,67	1,08	0,05	0,67
Quick Ratio	2,67	1,08	0,05	0,67
Equity Ratio	0,63	0,08	−20,5	−0,5
Gross Profit Margin	100 %	100 %	-	100 %