company

STOMATIC AS

0356 OSLO

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 238 000	2 340 000	2 097 000
Net Income	1 000	−49 000	52 000	24 000
Total Assets	519 000	361 000	581 000	489 000
Total Equity	135 000	134 000	258 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 238 000	2 340 000	2 097 000
Expenditure	2 429 000	2 291 000	2 262 000	2 066 000
Operating Profit	3 000	−53 000	78 000	31 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Earnings Before Tax	2 000	−55 000	77 000	31 000
Tax	0	−5 000	25 000	7 000
Net Income	1 000	−49 000	52 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	146 000	352 000	237 000
Total Current Assets	407 000	215 000	230 000	251 000
Total Assets	519 000	361 000	581 000	489 000
Total Retained Equity	111 000	110 000	234 000	182 000
Total Equity	135 000	134 000	258 000	206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	227 000	323 000	283 000
Total Equity and Debt	519 000	361 000	581 000	489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 605 000	2 238 000	2 131 000	2 097 000
Other Income	−172 000	0	209 000	0
Revenue	2 433 000	2 238 000	2 340 000	2 097 000
Cost of Goods Sold	0	6 000	0	0
Salary Costs	1 692 000	1 559 000	1 778 000	1 640 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 429 000	2 291 000	2 262 000	2 066 000
Operating Profit	3 000	−53 000	78 000	31 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Dividends	0	75 000	0	0
Net Income	1 000	−49 000	52 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	107 000	140 000	352 000	237 000
Total Fixed Assets	112 000	146 000	352 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	159 000	230 000	87 000
Total Current Assets	407 000	215 000	230 000	251 000
Total Assets	519 000	361 000	581 000	489 000
Total Equity	135 000	134 000	258 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	25 000	6 000	3 000
Unpaid Taxes	125 000	73 000	0	273 000
Dividends	0	75 000	0	0
Other Current Debt	194 000	129 000	292 000	0
Total Current Debt	384 000	227 000	323 000	283 000
Total Equity and Debt	519 000	361 000	581 000	489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	−36,57 %	20,16 %	11,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,12 %	−2,37 %	3,33 %	1,48 %
Current Ratio	1,06	0,95	0,71	0,89
Quick Ratio	1,06	0,95	0,71	0,89
Equity Ratio	0,26	0,37	0,44	0,42
Gross Profit Margin	100 %	99,73 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English