VIKEN HÅNDTVERKSTJENESTER AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

22,34 %

Current Ratio

3,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 322 000	1 515 000	1 161 000	830 000
Net Income	183 000	241 000	243 000	84 000
Total Assets	1 121 000	939 000	756 000	477 000
Total Equity	819 000	686 000	445 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 322 000	1 515 000	1 161 000	830 000
Expenditure	2 087 000	1 207 000	850 000	724 000
Operating Profit	235 000	309 000	311 000	106 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	235 000	309 000	312 000	107 000
Tax	52 000	68 000	69 000	24 000
Net Income	183 000	241 000	243 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 121 000	939 000	756 000	477 000
Total Assets	1 121 000	939 000	756 000	477 000
Total Retained Equity	789 000	656 000	415 000	311 000
Total Equity	819 000	686 000	445 000	341 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	254 000	312 000	135 000
Total Equity and Debt	1 121 000	939 000	756 000	477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 322 000	1 515 000	1 161 000	830 000
Other Income	0	0	0	0
Revenue	2 322 000	1 515 000	1 161 000	830 000
Cost of Goods Sold	945 000	372 000	262 000	215 000
Salary Costs	974 000	764 000	517 000	442 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 087 000	1 207 000	850 000	724 000
Operating Profit	235 000	309 000	311 000	106 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	50 000	0	140 000	0
Net Income	183 000	241 000	243 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 076 000	880 000	751 000	464 000
Total Current Assets	1 121 000	939 000	756 000	477 000
Total Assets	1 121 000	939 000	756 000	477 000
Total Equity	819 000	686 000	445 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	8 000	4 000	12 000
Unpaid Taxes	99 000	104 000	54 000	62 000
Dividends	50 000	0	140 000	0
Other Current Debt	98 000	74 000	45 000	38 000
Total Current Debt	302 000	254 000	312 000	135 000
Total Equity and Debt	1 121 000	939 000	756 000	477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,34 %	35,13 %	54,61 %	24,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,12 %	20,4 %	26,79 %	12,77 %
Current Ratio	3,71	3,7	2,42	3,53
Quick Ratio	3,71	3,7	2,42	3,53
Equity Ratio	0,73	0,73	0,59	0,71
Gross Profit Margin	59,3 %	75,45 %	77,43 %	74,1 %