PEDER SMEDVIG AKSJESELSKAP

4005 STAVANGER

Finances

Share Ownership

Return on Equity

1,24 %

Current Ratio

54,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	414 000	36 000	102 000	336 000
Total Assets	34 182 000	33 804 000	34 024 000	34 496 000
Total Equity	33 478 000	33 545 000	33 630 000	33 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	48 000	45 000	43 000
Operating Profit	−49 000	−48 000	−45 000	−43 000
Financial Income	581 000	93 000	176 000	473 000
Financial Costs	0	0	0	0
Financial Balance	581 000	93 000	176 000	473 000
Earnings Before Tax	531 000	46 000	130 000	431 000
Tax	117 000	10 000	29 000	95 000
Net Income	414 000	36 000	102 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	34 181 000	33 803 000	34 023 000	34 495 000
Total Assets	34 182 000	33 804 000	34 024 000	34 496 000
Total Retained Equity	0	0	0	0
Total Equity	33 478 000	33 545 000	33 630 000	33 736 000
Total Long-Term Debt	76 000	95 000	119 000	149 000
Total Current Debt	629 000	163 000	275 000	611 000
Total Equity and Debt	34 182 000	33 804 000	34 024 000	34 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	48 000	45 000	43 000
Operating Profit	−49 000	−48 000	−45 000	−43 000
Financial Income	581 000	93 000	176 000	473 000
Financial Costs	0	0	0	0
Financial Balance	581 000	93 000	176 000	473 000
Dividends	0	0	0	0
Net Income	414 000	36 000	102 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	34 181 000	33 803 000	34 023 000	34 495 000
Total Assets	34 182 000	33 804 000	34 024 000	34 496 000
Total Equity	33 478 000	33 545 000	33 630 000	33 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	95 000	119 000	149 000
Creditors	10 000	9 000	9 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	618 000	154 000	266 000	600 000
Total Current Debt	629 000	163 000	275 000	611 000
Total Equity and Debt	34 182 000	33 804 000	34 024 000	34 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,24 %	0,11 %	0,3 %	1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	54,34	207,38	123,72	56,46
Quick Ratio	54,34	207,38	123,72	56,46
Equity Ratio	0,98	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-