RSM EIENDOM AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

15,73 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 192 000	2 103 000	2 066 000	2 038 000
Net Income	572 000	1 099 000	726 000	387 000
Total Assets	17 176 000	16 697 000	15 619 000	15 310 000
Total Equity	3 636 000	3 065 000	1 966 000	1 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 192 000	2 103 000	2 066 000	2 038 000
Expenditure	671 000	694 000	822 000	1 022 000
Operating Profit	1 520 000	1 409 000	1 244 000	1 015 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	788 000	2 000	315 000	520 000
Financial Balance	−788 000	0	−314 000	−519 000
Earnings Before Tax	733 000	1 409 000	931 000	496 000
Tax	161 000	310 000	205 000	109 000
Net Income	572 000	1 099 000	726 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 346 000	15 804 000	14 785 000	14 755 000
Total Current Assets	829 000	893 000	834 000	555 000
Total Assets	17 176 000	16 697 000	15 619 000	15 310 000
Total Retained Equity	3 536 000	2 965 000	1 866 000	1 140 000
Total Equity	3 636 000	3 065 000	1 966 000	1 240 000
Total Long-Term Debt	237 000	234 000	225 000	13 868 000
Total Current Debt	13 302 000	13 398 000	13 427 000	202 000
Total Equity and Debt	17 176 000	16 697 000	15 619 000	15 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 037 000
Other Income	2 192 000	2 103 000	2 066 000	1 000
Revenue	2 192 000	2 103 000	2 066 000	2 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	370 000	370 000	370 000	370 000
Impairment	0	0	0	0
Expenditure	671 000	694 000	822 000	1 022 000
Operating Profit	1 520 000	1 409 000	1 244 000	1 015 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	788 000	2 000	315 000	520 000
Financial Balance	−788 000	0	−314 000	−519 000
Dividends	0	0	0	0
Net Income	572 000	1 099 000	726 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 644 000	14 014 000	14 385 000	14 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 644 000	14 014 000	14 385 000	14 755 000
Total Fiancial Fixed Assets	2 703 000	1 790 000	400 000	0
Total Fixed Assets	16 346 000	15 804 000	14 785 000	14 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	825 000	893 000	813 000	555 000
Total Current Assets	829 000	893 000	834 000	555 000
Total Assets	17 176 000	16 697 000	15 619 000	15 310 000
Total Equity	3 636 000	3 065 000	1 966 000	1 240 000
Short-Term Group Debt	13 030 000	13 030 000	13 030 000	0
Total Long-Term Debt	237 000	234 000	225 000	13 868 000
Creditors	4 000	4 000	22 000	0
Unpaid Taxes	90 000	43 000	169 000	83 000
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	36 000
Total Current Debt	13 302 000	13 398 000	13 427 000	202 000
Total Equity and Debt	17 176 000	16 697 000	15 619 000	15 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,73 %	35,86 %	36,93 %	31,21 %
Debt-to-Equity Ratio	0,07	0,08	0,11	11,18
Operating Profit Margin	69,34 %	67 %	60,21 %	49,8 %
Current Ratio	0,06	0,07	0,06	2,75
Quick Ratio	0,06	0,07	0,06	2,75
Equity Ratio	0,21	0,18	0,13	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %