STANGELAND CONSULTING AS

5222 NESTTUN

Finances

Share Ownership

Return on Equity

56,65 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 783 000	3 119 000	3 093 000	2 336 000
Net Income	358 000	1 030 000	858 000	610 000
Total Assets	1 735 000	3 478 000	2 116 000	1 364 000
Total Equity	632 000	1 074 000	1 444 000	685 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 783 000	3 119 000	3 093 000	2 336 000
Expenditure	2 289 000	1 802 000	1 989 000	1 547 000
Operating Profit	494 000	1 317 000	1 104 000	788 000
Financial Income	0	10 000	1 000	0
Financial Costs	35 000	10 000	3 000	4 000
Financial Balance	−35 000	0	−2 000	−4 000
Earnings Before Tax	459 000	1 317 000	1 101 000	785 000
Tax	101 000	288 000	243 000	174 000
Net Income	358 000	1 030 000	858 000	610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 108 000	1 387 000	45 000	14 000
Total Current Assets	627 000	2 091 000	2 070 000	1 350 000
Total Assets	1 735 000	3 478 000	2 116 000	1 364 000
Total Retained Equity	602 000	1 044 000	1 414 000	655 000
Total Equity	632 000	1 074 000	1 444 000	685 000
Total Long-Term Debt	607 000	780 000	0	0
Total Current Debt	496 000	1 624 000	671 000	679 000
Total Equity and Debt	1 735 000	3 478 000	2 116 000	1 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 783 000	3 119 000	3 093 000	2 336 000
Other Income	0	0	0	0
Revenue	2 783 000	3 119 000	3 093 000	2 336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 343 000	1 341 000	1 329 000	978 000
Depreciation	297 000	78 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	2 289 000	1 802 000	1 989 000	1 547 000
Operating Profit	494 000	1 317 000	1 104 000	788 000
Financial Income	0	10 000	1 000	0
Financial Costs	35 000	10 000	3 000	4 000
Financial Balance	−35 000	0	−2 000	−4 000
Dividends	0	0	0	0
Net Income	358 000	1 030 000	858 000	610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 105 000	1 384 000	19 000	11 000
Total Tangible Assets	1 105 000	1 384 000	19 000	11 000
Total Fiancial Fixed Assets	3 000	3 000	27 000	3 000
Total Fixed Assets	1 108 000	1 387 000	45 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	1 340 000	1 693 000	425 000
Total Current Assets	627 000	2 091 000	2 070 000	1 350 000
Total Assets	1 735 000	3 478 000	2 116 000	1 364 000
Total Equity	632 000	1 074 000	1 444 000	685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	607 000	780 000	0	0
Creditors	21 000	23 000	2 000	21 000
Unpaid Taxes	243 000	269 000	216 000	341 000
Dividends	0	0	0	0
Other Current Debt	120 000	1 090 000	210 000	144 000
Total Current Debt	496 000	1 624 000	671 000	679 000
Total Equity and Debt	1 735 000	3 478 000	2 116 000	1 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,65 %	95,9 %	59,42 %	89,05 %
Debt-to-Equity Ratio	0,96	0,73	0	0
Operating Profit Margin	17,75 %	42,23 %	35,69 %	33,73 %
Current Ratio	1,26	1,29	3,08	1,99
Quick Ratio	1,26	1,29	3,08	1,99
Equity Ratio	0,36	0,31	0,68	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %