BOLIGSAMEIET FORNEBUPORTEN 1

0663 OSLO

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

5,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 002 000	9 644 000	9 533 000	9 143 000
Net Income	319 000	6 000	2 067 000	903 000
Total Assets	5 119 000	4 943 000	4 547 000	2 658 000
Total Equity	4 137 000	3 818 000	3 813 000	1 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 002 000	9 644 000	9 533 000	9 143 000
Expenditure	9 755 000	9 682 000	7 492 000	8 257 000
Operating Profit	247 000	−38 000	2 041 000	886 000
Financial Income	37 000	7 000	8 000	17 000
Financial Costs	72 000	44 000	26 000	17 000
Financial Balance	−35 000	−37 000	−18 000	0
Earnings Before Tax	249 000	−67 000	2 029 000	903 000
Tax	0	0	0	0
Net Income	319 000	6 000	2 067 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 119 000	4 943 000	4 547 000	2 658 000
Total Assets	5 119 000	4 943 000	4 547 000	2 658 000
Total Retained Equity	4 137 000	3 818 000	3 813 000	1 746 000
Total Equity	4 137 000	3 818 000	3 813 000	1 746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	982 000	1 125 000	734 000	912 000
Total Equity and Debt	5 119 000	4 943 000	4 547 000	2 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 002 000	9 644 000	9 533 000	9 143 000
Revenue	10 002 000	9 644 000	9 533 000	9 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	388 000	314 000	359 000	343 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 755 000	9 682 000	7 492 000	8 257 000
Operating Profit	247 000	−38 000	2 041 000	886 000
Financial Income	37 000	7 000	8 000	17 000
Financial Costs	72 000	44 000	26 000	17 000
Financial Balance	−35 000	−37 000	−18 000	0
Dividends	0	0	0	0
Net Income	319 000	6 000	2 067 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 897 000	4 384 000	4 356 000	2 390 000
Total Current Assets	5 119 000	4 943 000	4 547 000	2 658 000
Total Assets	5 119 000	4 943 000	4 547 000	2 658 000
Total Equity	4 137 000	3 818 000	3 813 000	1 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	787 000	892 000	462 000	487 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	195 000	233 000	272 000	426 000
Total Current Debt	982 000	1 125 000	734 000	912 000
Total Equity and Debt	5 119 000	4 943 000	4 547 000	2 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	0,16 %	54,21 %	51,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,47 %	−0,39 %	21,41 %	9,69 %
Current Ratio	5,21	4,39	6,19	2,91
Quick Ratio	5,21	4,39	6,19	2,91
Equity Ratio	0,81	0,77	0,84	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table