BLUE SKIES AERO AS

2007 KJELLER

Finances

Share Ownership

Return on Equity

30,23 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	158 000	99 000	93 000
Net Income	26 000	5 000	29 000	−12 000
Total Assets	563 000	615 000	724 000	754 000
Total Equity	86 000	60 000	54 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	158 000	99 000	93 000
Expenditure	70 000	85 000	69 000	114 000
Operating Profit	29 000	5 000	29 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	5 000	29 000	−12 000
Tax	3 000	0	0	0
Net Income	26 000	5 000	29 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	558 000	600 000	676 000	719 000
Total Current Assets	5 000	14 000	48 000	36 000
Total Assets	563 000	615 000	724 000	754 000
Total Retained Equity	−14 000	−40 000	−46 000	−75 000
Total Equity	86 000	60 000	54 000	25 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	474 000	555 000	670 000	729 000
Total Equity and Debt	563 000	615 000	724 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	64 000	46 000	56 000
Other Income	100 000	94 000	53 000	37 000
Revenue	100 000	158 000	99 000	93 000
Cost of Goods Sold	0	0	0	43 000
Salary Costs	0	0	0	0
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	70 000	85 000	69 000	114 000
Operating Profit	29 000	5 000	29 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	5 000	29 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	558 000	600 000	642 000	685 000
Machinery and Plant Facilities	0	0	33 000	33 000
Fixtures	0	0	0	0
Total Tangible Assets	558 000	600 000	676 000	719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	558 000	600 000	676 000	719 000
Stock	0	0	33 000	33 000
Total Investments	0	0	0	0
Cash, Bank	4 000	12 000	10 000	0
Total Current Assets	5 000	14 000	48 000	36 000
Total Assets	563 000	615 000	724 000	754 000
Total Equity	86 000	60 000	54 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	475 000	0	0	0
Total Current Debt	474 000	555 000	670 000	729 000
Total Equity and Debt	563 000	615 000	724 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,23 %	8,33 %	53,7 %	−48 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	29 %	3,16 %	29,29 %	−12,9 %
Current Ratio	0,01	0,03	0,07	0,05
Quick Ratio	0,01	0,03	0,08	0,05
Equity Ratio	0,15	0,1	0,07	0,03
Gross Profit Margin	100 %	100 %	100 %	53,76 %