STANGELANDGÅRDEN NÆRING AS

0664 OSLO

Finances

Share Ownership

Return on Equity

24,62 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 090 000	1 991 000	1 947 000	2 390 000
Net Income	1 390 000	1 103 000	1 151 000	1 592 000
Total Assets	7 861 000	7 718 000	7 607 000	6 131 000
Total Equity	5 646 000	5 675 000	5 704 000	5 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 090 000	1 991 000	1 947 000	2 390 000
Expenditure	305 000	576 000	476 000	331 000
Operating Profit	1 785 000	1 415 000	1 471 000	2 059 000
Financial Income	0	0	5 000	0
Financial Costs	3 000	1 000	0	0
Financial Balance	−3 000	−1 000	5 000	0
Earnings Before Tax	1 782 000	1 414 000	1 476 000	2 059 000
Tax	392 000	311 000	325 000	468 000
Net Income	1 390 000	1 103 000	1 151 000	1 592 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 763 000	1 803 000	1 843 000	1 883 000
Total Current Assets	6 099 000	5 916 000	5 764 000	4 249 000
Total Assets	7 861 000	7 718 000	7 607 000	6 131 000
Total Retained Equity	5 601 000	5 630 000	5 659 000	5 678 000
Total Equity	5 646 000	5 675 000	5 704 000	5 723 000
Total Long-Term Debt	369 000	377 000	386 000	391 000
Total Current Debt	1 846 000	1 666 000	1 517 000	17 000
Total Equity and Debt	7 861 000	7 718 000	7 607 000	6 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 090 000	1 991 000	1 947 000	2 390 000
Revenue	2 090 000	1 991 000	1 947 000	2 390 000
Cost of Goods Sold	0	188 000	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	305 000	576 000	476 000	331 000
Operating Profit	1 785 000	1 415 000	1 471 000	2 059 000
Financial Income	0	0	5 000	0
Financial Costs	3 000	1 000	0	0
Financial Balance	−3 000	−1 000	5 000	0
Dividends	0	0	0	0
Net Income	1 390 000	1 103 000	1 151 000	1 592 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 763 000	1 803 000	1 843 000	1 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 763 000	1 803 000	1 843 000	1 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 763 000	1 803 000	1 843 000	1 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	1 860 000	697 000	259 000
Total Current Assets	6 099 000	5 916 000	5 764 000	4 249 000
Total Assets	7 861 000	7 718 000	7 607 000	6 131 000
Total Equity	5 646 000	5 675 000	5 704 000	5 723 000
Short-Term Group Debt	1 819 000	1 451 000	1 501 000	0
Total Long-Term Debt	369 000	377 000	386 000	391 000
Creditors	−4 000	27 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	188 000	12 000	12 000
Total Current Debt	1 846 000	1 666 000	1 517 000	17 000
Total Equity and Debt	7 861 000	7 718 000	7 607 000	6 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,62 %	19,44 %	20,18 %	27,82 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	85,41 %	71,07 %	75,55 %	86,15 %
Current Ratio	3,3	3,55	3,8	249,94
Quick Ratio	3,3	3,55	3,8	249,94
Equity Ratio	0,72	0,74	0,75	0,93
Gross Profit Margin	100 %	90,56 %	100 %	100 %