LIVE PRODUCTION EIENDOM AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

15,04 %

Current Ratio

4,95

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	563 000	541 000	589 000
Net Income	183 000	207 000	177 000	199 000
Total Assets	5 080 000	5 179 000	5 029 000	4 899 000
Total Equity	1 217 000	1 034 000	827 000	650 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	563 000	541 000	589 000
Expenditure	167 000	174 000	174 000	181 000
Operating Profit	396 000	389 000	367 000	408 000
Financial Income	0	0	0	0
Financial Costs	161 000	124 000	140 000	152 000
Financial Balance	−161 000	−124 000	−140 000	−152 000
Earnings Before Tax	235 000	265 000	227 000	255 000
Tax	52 000	58 000	50 000	56 000
Net Income	183 000	207 000	177 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 674 000	4 617 000	4 742 000	4 897 000
Total Current Assets	406 000	562 000	287 000	2 000
Total Assets	5 080 000	5 179 000	5 029 000	4 899 000
Total Retained Equity	1 187 000	1 004 000	797 000	620 000
Total Equity	1 217 000	1 034 000	827 000	650 000
Total Long-Term Debt	3 782 000	4 063 000	4 110 000	3 558 000
Total Current Debt	82 000	83 000	92 000	691 000
Total Equity and Debt	5 080 000	5 179 000	5 029 000	4 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	8 000	27 000
Other Income	563 000	563 000	534 000	562 000
Revenue	563 000	563 000	541 000	589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	125 000	129 000	133 000
Impairment	0	0	0	0
Expenditure	167 000	174 000	174 000	181 000
Operating Profit	396 000	389 000	367 000	408 000
Financial Income	0	0	0	0
Financial Costs	161 000	124 000	140 000	152 000
Financial Balance	−161 000	−124 000	−140 000	−152 000
Dividends	0	0	0	0
Net Income	183 000	207 000	177 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	4 672 000	4 617 000	4 742 000	4 870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 672 000	4 617 000	4 742 000	4 870 000
Total Fiancial Fixed Assets	0	0	0	27 000
Total Fixed Assets	4 674 000	4 617 000	4 742 000	4 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	238 000	13 000	2 000
Total Current Assets	406 000	562 000	287 000	2 000
Total Assets	5 080 000	5 179 000	5 029 000	4 899 000
Total Equity	1 217 000	1 034 000	827 000	650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 782 000	4 063 000	4 110 000	3 558 000
Creditors	1 000	1 000	1 000	3 000
Unpaid Taxes	17 000	18 000	35 000	25 000
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	6 000	607 000
Total Current Debt	82 000	83 000	92 000	691 000
Total Equity and Debt	5 080 000	5 179 000	5 029 000	4 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,04 %	20,02 %	21,4 %	30,62 %
Debt-to-Equity Ratio	3,11	3,93	4,97	5,47
Operating Profit Margin	70,34 %	69,09 %	67,84 %	69,27 %
Current Ratio	4,95	6,77	3,12	0
Quick Ratio	4,95	6,77	3,12	0
Equity Ratio	0,24	0,2	0,16	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %