O. IGLAND JUNIOR AS

6900 FLORØ

Finances

Return on Equity

5,73 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 397 000	63 000	−45 000	−23 000
Total Assets	226 468 000	213 964 000	2 000	2 000
Total Equity	216 343 000	213 947 000	−76 000	−71 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	−63 000	45 000	23 000
Operating Profit	−39 000	63 000	−45 000	−23 000
Financial Income	12 500 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	12 500 000	0	0	0
Earnings Before Tax	12 461 000	63 000	−45 000	−23 000
Tax	64 000	0	0	0
Net Income	12 397 000	63 000	−45 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	213 960 000	213 960 000	0	0
Total Current Assets	12 508 000	4 000	2 000	2 000
Total Assets	226 468 000	213 964 000	2 000	2 000
Total Retained Equity	2 353 000	−43 000	−106 000	−101 000
Total Equity	216 343 000	213 947 000	−76 000	−71 000
Total Long-Term Debt	64 000	0	0	0
Total Current Debt	10 060 000	18 000	78 000	73 000
Total Equity and Debt	226 468 000	213 964 000	2 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	−63 000	45 000	23 000
Operating Profit	−39 000	63 000	−45 000	−23 000
Financial Income	12 500 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	12 500 000	0	0	0
Dividends	10 000 000	0	0	0
Net Income	12 397 000	63 000	−45 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	213 960 000	213 960 000	0	0
Total Fixed Assets	213 960 000	213 960 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	4 000	0	0
Total Current Assets	12 508 000	4 000	2 000	2 000
Total Assets	226 468 000	213 964 000	2 000	2 000
Total Equity	216 343 000	213 947 000	−76 000	−71 000
Short-Term Group Debt	0	0	47 000	0
Total Long-Term Debt	64 000	0	0	0
Creditors	0	13 000	20 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	0	0	0
Other Current Debt	60 000	5 000	10 000	51 000
Total Current Debt	10 060 000	18 000	78 000	73 000
Total Equity and Debt	226 468 000	213 964 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	0,03 %	59,21 %	32,39 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,24	0,22	0,03	0,03
Quick Ratio	1,24	0,22	0,03	0,03
Equity Ratio	0,96	1	−38	−35,5
Gross Profit Margin	-	-	-	-