BOVIERAN SKOGSSKIFTET AS

0254 OSLO

Finances

Share Ownership

Return on Equity

84,06 %

Current Ratio

0,98

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−427 000	−61 000	−39 000	−23 000
Total Assets	26 946 000	26 956 000	0	0
Total Equity	−508 000	−81 000	−64 000	−74 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	426 000	61 000	39 000	23 000
Operating Profit	−426 000	−61 000	−39 000	−23 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−427 000	−61 000	−39 000	−23 000
Tax	0	0	0	0
Net Income	−427 000	−61 000	−39 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 946 000	26 956 000	0	0
Total Assets	26 946 000	26 956 000	0	0
Total Retained Equity	−538 000	−111 000	−94 000	−104 000
Total Equity	−508 000	−81 000	−64 000	−74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 454 000	27 037 000	64 000	74 000
Total Equity and Debt	26 946 000	26 956 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	426 000	61 000	39 000	23 000
Operating Profit	−426 000	−61 000	−39 000	−23 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−427 000	−61 000	−39 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	26 918 000	26 955 000	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	2 000	0	0
Total Current Assets	26 946 000	26 956 000	0	0
Total Assets	26 946 000	26 956 000	0	0
Total Equity	−508 000	−81 000	−64 000	−74 000
Short-Term Group Debt	27 076 000	26 544 000	46 000	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	186 000	18 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	307 000	307 000	0	53 000
Total Current Debt	27 454 000	27 037 000	64 000	74 000
Total Equity and Debt	26 946 000	26 956 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	84,06 %	75,31 %	60,94 %	31,08 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	1	0	0
Quick Ratio	50,27	328,73	0	0
Equity Ratio	−0,02	−0	-	-
Gross Profit Margin	-	-	-	-