SUVEREN EIENDOM AS

2032 MAURA

Finances

Share Ownership

Return on Equity

5,51 %

Current Ratio

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	407 000	425 000	525 000
Net Income	−55 000	9 000	45 000	−84 000
Total Assets	6 026 000	5 644 000	5 779 000	5 884 000
Total Equity	−999 000	−944 000	−953 000	−998 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	407 000	425 000	525 000
Expenditure	303 000	303 000	196 000	453 000
Operating Profit	−3 000	104 000	230 000	72 000
Financial Income	0	0	0	0
Financial Costs	66 000	88 000	172 000	181 000
Financial Balance	−66 000	−88 000	−172 000	−181 000
Earnings Before Tax	−69 000	16 000	58 000	−108 000
Tax	−14 000	7 000	13 000	−24 000
Net Income	−55 000	9 000	45 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 010 000	5 614 000	5 721 000	5 833 000
Total Current Assets	16 000	30 000	59 000	50 000
Total Assets	6 026 000	5 644 000	5 779 000	5 884 000
Total Retained Equity	−1 029 000	−974 000	−983 000	−1 028 000
Total Equity	−999 000	−944 000	−953 000	−998 000
Total Long-Term Debt	950 000	6 588 000	6 732 000	6 882 000
Total Current Debt	6 075 000	0	0	0
Total Equity and Debt	6 026 000	5 644 000	5 779 000	5 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	299 000	407 000	0	0
Other Income	0	0	425 000	525 000
Revenue	299 000	407 000	425 000	525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	154 000	100 000	100 000	350 000
Impairment	0	0	0	0
Expenditure	303 000	303 000	196 000	453 000
Operating Profit	−3 000	104 000	230 000	72 000
Financial Income	0	0	0	0
Financial Costs	66 000	88 000	172 000	181 000
Financial Balance	−66 000	−88 000	−172 000	−181 000
Dividends	0	0	0	0
Net Income	−55 000	9 000	45 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	286 000	272 000	279 000	292 000
Real Eastate	5 242 000	5 342 000	5 442 000	5 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	483 000	0	0	0
Total Tangible Assets	5 724 000	5 342 000	5 442 000	5 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 010 000	5 614 000	5 721 000	5 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	30 000	59 000	50 000
Total Current Assets	16 000	30 000	59 000	50 000
Total Assets	6 026 000	5 644 000	5 779 000	5 884 000
Total Equity	−999 000	−944 000	−953 000	−998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	6 588 000	6 732 000	6 882 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 075 000	0	0	0
Total Current Debt	6 075 000	0	0	0
Total Equity and Debt	6 026 000	5 644 000	5 779 000	5 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,51 %	−0,95 %	−4,72 %	8,42 %
Debt-to-Equity Ratio	−0,95	−6,98	−7,06	−6,9
Operating Profit Margin	−1 %	25,55 %	54,12 %	13,71 %
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	−0,17	−0,17	−0,16	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %