JOR EIENDOM AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

61,59 %

Current Ratio

0,01

Debt-to-Equity Ratio

14,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	394 000	431 000	317 000
Net Income	85 000	36 000	96 000	33 000
Total Assets	8 576 000	8 818 000	12 349 000	9 022 000
Total Equity	138 000	52 000	186 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	394 000	431 000	317 000
Expenditure	139 000	243 000	170 000	96 000
Operating Profit	212 000	151 000	262 000	220 000
Financial Income	0	0	0	1 000
Financial Costs	103 000	104 000	139 000	180 000
Financial Balance	−103 000	−104 000	−139 000	−179 000
Earnings Before Tax	110 000	47 000	123 000	42 000
Tax	24 000	10 000	27 000	9 000
Net Income	85 000	36 000	96 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 529 000	8 531 000	12 094 000	8 614 000
Total Current Assets	47 000	287 000	255 000	409 000
Total Assets	8 576 000	8 818 000	12 349 000	9 022 000
Total Retained Equity	88 000	2 000	136 000	190 000
Total Equity	138 000	52 000	186 000	240 000
Total Long-Term Debt	2 021 000	2 116 000	5 634 000	2 263 000
Total Current Debt	6 417 000	6 650 000	6 530 000	6 519 000
Total Equity and Debt	8 576 000	8 818 000	12 349 000	9 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	350 000	394 000	431 000	317 000
Revenue	350 000	394 000	431 000	317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	9 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	139 000	243 000	170 000	96 000
Operating Profit	212 000	151 000	262 000	220 000
Financial Income	0	0	0	1 000
Financial Costs	103 000	104 000	139 000	180 000
Financial Balance	−103 000	−104 000	−139 000	−179 000
Dividends	0	170 000	150 000	100 000
Net Income	85 000	36 000	96 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 521 000	8 521 000	12 020 000	8 521 000
Machinery and Plant Facilities	7 000	10 000	75 000	92 000
Fixtures	0	0	0	0
Total Tangible Assets	8 529 000	8 531 000	12 094 000	8 614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 529 000	8 531 000	12 094 000	8 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	115 000	155 000	329 000
Total Current Assets	47 000	287 000	255 000	409 000
Total Assets	8 576 000	8 818 000	12 349 000	9 022 000
Total Equity	138 000	52 000	186 000	240 000
Short-Term Group Debt	6 416 000	6 450 000	6 323 000	6 323 000
Total Long-Term Debt	2 021 000	2 116 000	5 634 000	2 263 000
Creditors	−34 000	6 000	12 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	170 000	150 000	100 000
Other Current Debt	0	0	1 000	68 000
Total Current Debt	6 417 000	6 650 000	6 530 000	6 519 000
Total Equity and Debt	8 576 000	8 818 000	12 349 000	9 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,59 %	69,23 %	51,61 %	13,75 %
Debt-to-Equity Ratio	14,64	40,69	30,29	9,43
Operating Profit Margin	60,57 %	38,32 %	60,79 %	69,4 %
Current Ratio	0,01	0,04	0,04	0,06
Quick Ratio	0,01	0,04	0,04	0,06
Equity Ratio	0,02	0,01	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %