LIVE IT HEGSTAD AS

1397 NESØYA

Finances

Return on Equity

22,35 %

Current Ratio

271,6

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	282 000	433 000	208 000	235 000
Total Assets	2 005 000	1 721 000	1 447 000	1 237 000
Total Equity	1 262 000	980 000	546 000	338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	378 000	436 000	214 000	235 000
Financial Costs	94 000	0	5 000	0
Financial Balance	284 000	436 000	209 000	235 000
Earnings Before Tax	284 000	436 000	209 000	235 000
Tax	2 000	2 000	1 000	0
Net Income	282 000	433 000	208 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	647 000	843 000	843 000
Total Current Assets	1 358 000	1 074 000	603 000	394 000
Total Assets	2 005 000	1 721 000	1 447 000	1 237 000
Total Retained Equity	1 158 000	875 000	442 000	234 000
Total Equity	1 262 000	980 000	546 000	338 000
Total Long-Term Debt	739 000	739 000	899 000	899 000
Total Current Debt	5 000	2 000	1 000	0
Total Equity and Debt	2 005 000	1 721 000	1 447 000	1 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	378 000	436 000	214 000	235 000
Financial Costs	94 000	0	5 000	0
Financial Balance	284 000	436 000	209 000	235 000
Dividends	0	0	0	0
Net Income	282 000	433 000	208 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	647 000	647 000	843 000	843 000
Total Fixed Assets	647 000	647 000	843 000	843 000
Stock	0	0	0	0
Total Investments	828 000	921 000	442 000	0
Cash, Bank	530 000	153 000	161 000	394 000
Total Current Assets	1 358 000	1 074 000	603 000	394 000
Total Assets	2 005 000	1 721 000	1 447 000	1 237 000
Total Equity	1 262 000	980 000	546 000	338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	739 000	739 000	899 000	899 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	2 000	1 000	0
Total Equity and Debt	2 005 000	1 721 000	1 447 000	1 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,35 %	44,18 %	38,1 %	69,53 %
Debt-to-Equity Ratio	0,59	0,75	1,65	2,66
Operating Profit Margin	-	-	-	-
Current Ratio	271,6	537	603	-
Quick Ratio	271,6	537	603	-
Equity Ratio	0,63	0,57	0,38	0,27
Gross Profit Margin	-	-	-	-