VATS EIENDOM AS

5578 NEDRE VATS

Finances

Share Ownership

Return on Equity

−5,29 %

Current Ratio

0,15

Debt-to-Equity Ratio

2,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	281 000	222 000	222 000
Net Income	−45 000	−1 000	8 000	39 000
Total Assets	3 733 000	3 513 000	3 387 000	2 507 000
Total Equity	851 000	896 000	896 000	888 000

Income (NOK)	2022	2021	2020	2019
Revenue	281 000	281 000	222 000	222 000
Expenditure	214 000	206 000	145 000	106 000
Operating Profit	66 000	75 000	77 000	116 000
Financial Income	0	0	0	0
Financial Costs	117 000	76 000	67 000	66 000
Financial Balance	−117 000	−76 000	−67 000	−66 000
Earnings Before Tax	−51 000	−1 000	11 000	50 000
Tax	−6 000	0	2 000	11 000
Net Income	−45 000	−1 000	8 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 663 000	3 411 000	3 169 000	2 171 000
Total Current Assets	69 000	103 000	218 000	335 000
Total Assets	3 733 000	3 513 000	3 387 000	2 507 000
Total Retained Equity	56 000	101 000	102 000	94 000
Total Equity	851 000	896 000	896 000	888 000
Total Long-Term Debt	2 409 000	2 144 000	2 337 000	1 438 000
Total Current Debt	473 000	473 000	154 000	181 000
Total Equity and Debt	3 733 000	3 513 000	3 387 000	2 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	281 000	281 000	222 000	222 000
Revenue	281 000	281 000	222 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	150 000	104 000	80 000
Impairment	0	0	0	0
Expenditure	214 000	206 000	145 000	106 000
Operating Profit	66 000	75 000	77 000	116 000
Financial Income	0	0	0	0
Financial Costs	117 000	76 000	67 000	66 000
Financial Balance	−117 000	−76 000	−67 000	−66 000
Dividends	0	0	0	0
Net Income	−45 000	−1 000	8 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 202 000	2 877 000	2 766 000	1 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	462 000	533 000	403 000	326 000
Total Tangible Assets	3 663 000	3 411 000	3 169 000	2 171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 663 000	3 411 000	3 169 000	2 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	100 000	82 000	331 000
Total Current Assets	69 000	103 000	218 000	335 000
Total Assets	3 733 000	3 513 000	3 387 000	2 507 000
Total Equity	851 000	896 000	896 000	888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 409 000	2 144 000	2 337 000	1 438 000
Creditors	429 000	331 000	145 000	108 000
Unpaid Taxes	32 000	0	0	61 000
Dividends	0	0	0	0
Other Current Debt	9 000	136 000	7 000	3 000
Total Current Debt	473 000	473 000	154 000	181 000
Total Equity and Debt	3 733 000	3 513 000	3 387 000	2 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,29 %	−0,11 %	0,89 %	4,39 %
Debt-to-Equity Ratio	2,83	2,39	2,61	1,62
Operating Profit Margin	23,49 %	26,69 %	34,68 %	52,25 %
Current Ratio	0,15	0,22	1,42	1,85
Quick Ratio	0,15	0,22	1,42	1,85
Equity Ratio	0,23	0,26	0,26	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %