STENLØKK EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

36,65 %

Current Ratio

10,16

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 400 000	2 070 000	1 800 000
Net Income	1 556 000	1 442 000	1 042 000	832 000
Total Assets	9 742 000	8 152 000	7 669 000	8 058 000
Total Equity	4 246 000	2 689 000	1 248 000	1 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 400 000	2 070 000	1 800 000
Expenditure	234 000	310 000	457 000	494 000
Operating Profit	2 166 000	2 089 000	1 613 000	1 306 000
Financial Income	72 000	9 000	16 000	75 000
Financial Costs	252 000	243 000	254 000	287 000
Financial Balance	−180 000	−234 000	−238 000	−212 000
Earnings Before Tax	1 986 000	1 855 000	1 375 000	1 094 000
Tax	430 000	413 000	333 000	262 000
Net Income	1 556 000	1 442 000	1 042 000	832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 360 000	4 491 000	4 691 000	5 020 000
Total Current Assets	5 383 000	3 661 000	2 978 000	3 038 000
Total Assets	9 742 000	8 152 000	7 669 000	8 058 000
Total Retained Equity	4 228 000	2 671 000	1 230 000	1 188 000
Total Equity	4 246 000	2 689 000	1 248 000	1 206 000
Total Long-Term Debt	4 967 000	4 948 000	4 937 000	5 915 000
Total Current Debt	530 000	515 000	1 484 000	938 000
Total Equity and Debt	9 742 000	8 152 000	7 669 000	8 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	2 400 000	2 070 000	1 800 000
Revenue	2 400 000	2 400 000	2 070 000	1 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	199 000	330 000	330 000
Impairment	0	0	0	0
Expenditure	234 000	310 000	457 000	494 000
Operating Profit	2 166 000	2 089 000	1 613 000	1 306 000
Financial Income	72 000	9 000	16 000	75 000
Financial Costs	252 000	243 000	254 000	287 000
Financial Balance	−180 000	−234 000	−238 000	−212 000
Dividends	0	0	1 000 000	600 000
Net Income	1 556 000	1 442 000	1 042 000	832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 360 000	4 491 000	4 691 000	5 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 360 000	4 491 000	4 691 000	5 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 360 000	4 491 000	4 691 000	5 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 378 000	3 656 000	2 974 000	2 832 000
Total Current Assets	5 383 000	3 661 000	2 978 000	3 038 000
Total Assets	9 742 000	8 152 000	7 669 000	8 058 000
Total Equity	4 246 000	2 689 000	1 248 000	1 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 967 000	4 948 000	4 937 000	5 915 000
Creditors	0	2 000	9 000	2 000
Unpaid Taxes	100 000	100 000	142 000	75 000
Dividends	0	0	1 000 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	530 000	515 000	1 484 000	938 000
Total Equity and Debt	9 742 000	8 152 000	7 669 000	8 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,65 %	53,63 %	83,49 %	68,99 %
Debt-to-Equity Ratio	1,17	1,84	3,96	4,9
Operating Profit Margin	90,25 %	87,04 %	77,92 %	72,56 %
Current Ratio	10,16	7,11	2,01	3,24
Quick Ratio	10,16	7,11	2,01	3,24
Equity Ratio	0,44	0,33	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %