JOWA BYGG OG EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

−80,22 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 471 000	18 285 000	245 000	0
Net Income	−937 000	1 872 000	36 000	−2 000
Total Assets	4 186 000	5 137 000	450 000	198 000
Total Equity	1 168 000	2 105 000	233 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 471 000	18 285 000	245 000	0
Expenditure	18 389 000	15 850 000	201 000	2 000
Operating Profit	−918 000	2 436 000	44 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	20 000	34 000	0	0
Financial Balance	−19 000	−34 000	0	0
Earnings Before Tax	−938 000	2 402 000	44 000	−2 000
Tax	−1 000	529 000	8 000	0
Net Income	−937 000	1 872 000	36 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	52 000	0	0
Total Current Assets	2 984 000	5 084 000	450 000	198 000
Total Assets	4 186 000	5 137 000	450 000	198 000
Total Retained Equity	1 124 000	2 061 000	188 000	152 000
Total Equity	1 168 000	2 105 000	233 000	196 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	3 017 000	3 031 000	217 000	2 000
Total Equity and Debt	4 186 000	5 137 000	450 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 471 000	18 285 000	245 000	0
Other Income	0	0	0	0
Revenue	17 471 000	18 285 000	245 000	0
Cost of Goods Sold	14 340 000	13 076 000	184 000	0
Salary Costs	3 112 000	2 003 000	0	0
Depreciation	13 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	18 389 000	15 850 000	201 000	2 000
Operating Profit	−918 000	2 436 000	44 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	20 000	34 000	0	0
Financial Balance	−19 000	−34 000	0	0
Dividends	0	0	0	0
Net Income	−937 000	1 872 000	36 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 201 000	14 000	0	0
Total Tangible Assets	1 201 000	14 000	0	0
Total Fiancial Fixed Assets	0	38 000	0	0
Total Fixed Assets	1 201 000	52 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 051 000	2 366 000	144 000	198 000
Total Current Assets	2 984 000	5 084 000	450 000	198 000
Total Assets	4 186 000	5 137 000	450 000	198 000
Total Equity	1 168 000	2 105 000	233 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	2 536 000	1 766 000	231 000	0
Unpaid Taxes	209 000	579 000	17 000	0
Dividends	0	0	0	0
Other Current Debt	272 000	157 000	−38 000	2 000
Total Current Debt	3 017 000	3 031 000	217 000	2 000
Total Equity and Debt	4 186 000	5 137 000	450 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,22 %	88,93 %	15,45 %	−1,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,25 %	13,32 %	17,96 %	-
Current Ratio	0,99	1,68	2,07	99
Quick Ratio	0,99	1,68	2,07	99
Equity Ratio	0,28	0,41	0,52	0,99
Gross Profit Margin	17,92 %	28,49 %	24,9 %	-