JORDET EIENDOM AS

7336 MELDAL

Finances

Share Ownership

Return on Equity

21,11 %

Current Ratio

2,63

Debt-to-Equity Ratio

2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	302 000	246 000	240 000
Net Income	137 000	131 000	95 000	79 000
Total Assets	2 267 000	2 243 000	1 346 000	1 344 000
Total Equity	649 000	512 000	381 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	302 000	246 000	240 000
Expenditure	73 000	92 000	93 000	97 000
Operating Profit	241 000	209 000	152 000	142 000
Financial Income	0	0	0	0
Financial Costs	65 000	42 000	31 000	41 000
Financial Balance	−65 000	−42 000	−31 000	−41 000
Earnings Before Tax	176 000	168 000	121 000	102 000
Tax	39 000	37 000	27 000	22 000
Net Income	137 000	131 000	95 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 917 000	1 933 000	946 000	986 000
Total Current Assets	350 000	310 000	399 000	358 000
Total Assets	2 267 000	2 243 000	1 346 000	1 344 000
Total Retained Equity	549 000	412 000	281 000	186 000
Total Equity	649 000	512 000	381 000	286 000
Total Long-Term Debt	1 486 000	1 612 000	874 000	966 000
Total Current Debt	133 000	120 000	90 000	91 000
Total Equity and Debt	2 267 000	2 243 000	1 346 000	1 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	313 000	302 000	246 000	240 000
Revenue	313 000	302 000	246 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	73 000	92 000	93 000	97 000
Operating Profit	241 000	209 000	152 000	142 000
Financial Income	0	0	0	0
Financial Costs	65 000	42 000	31 000	41 000
Financial Balance	−65 000	−42 000	−31 000	−41 000
Dividends	0	0	0	0
Net Income	137 000	131 000	95 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 917 000	1 933 000	946 000	986 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 917 000	1 933 000	946 000	986 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 917 000	1 933 000	946 000	986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	301 000	390 000	349 000
Total Current Assets	350 000	310 000	399 000	358 000
Total Assets	2 267 000	2 243 000	1 346 000	1 344 000
Total Equity	649 000	512 000	381 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 486 000	1 612 000	874 000	966 000
Creditors	1 000	3 000	0	10 000
Unpaid Taxes	74 000	68 000	52 000	50 000
Dividends	0	0	0	0
Other Current Debt	18 000	11 000	11 000	11 000
Total Current Debt	133 000	120 000	90 000	91 000
Total Equity and Debt	2 267 000	2 243 000	1 346 000	1 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,11 %	25,59 %	24,93 %	27,62 %
Debt-to-Equity Ratio	2,29	3,15	2,29	3,38
Operating Profit Margin	77 %	69,21 %	61,79 %	59,17 %
Current Ratio	2,63	2,58	4,43	3,93
Quick Ratio	2,63	2,58	4,43	3,93
Equity Ratio	0,29	0,23	0,28	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %