JAA EIENDOM AS

8530 BJERKVIK

Finances

Share Ownership

Return on Equity

19,03 %

Current Ratio

0,63

Debt-to-Equity Ratio

10,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 065 000	958 000	760 000
Net Income	161 000	115 000	66 000	1 000
Total Assets	10 282 000	10 337 000	10 504 000	6 825 000
Total Equity	846 000	685 000	570 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 065 000	958 000	760 000
Expenditure	477 000	505 000	468 000	484 000
Operating Profit	679 000	560 000	489 000	276 000
Financial Income	0	0	0	0
Financial Costs	472 000	413 000	383 000	274 000
Financial Balance	−472 000	−413 000	−383 000	−274 000
Earnings Before Tax	206 000	147 000	106 000	3 000
Tax	45 000	32 000	40 000	1 000
Net Income	161 000	115 000	66 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 173 000	10 250 000	10 326 000	6 734 000
Total Current Assets	109 000	87 000	178 000	90 000
Total Assets	10 282 000	10 337 000	10 504 000	6 825 000
Total Retained Equity	441 000	280 000	165 000	99 000
Total Equity	846 000	685 000	570 000	399 000
Total Long-Term Debt	9 263 000	9 554 000	9 811 000	6 375 000
Total Current Debt	173 000	99 000	123 000	50 000
Total Equity and Debt	10 282 000	10 337 000	10 504 000	6 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	38 000	14 000
Other Income	1 156 000	1 065 000	919 000	746 000
Revenue	1 156 000	1 065 000	958 000	760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	79 000	23 000
Impairment	0	0	0	0
Expenditure	477 000	505 000	468 000	484 000
Operating Profit	679 000	560 000	489 000	276 000
Financial Income	0	0	0	0
Financial Costs	472 000	413 000	383 000	274 000
Financial Balance	−472 000	−413 000	−383 000	−274 000
Dividends	0	0	0	0
Net Income	161 000	115 000	66 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	34 000	18 000	21 000
Real Eastate	10 017 000	10 074 000	10 131 000	6 680 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	142 000	177 000	28 000
Total Tangible Assets	10 124 000	10 216 000	10 308 000	6 708 000
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	10 173 000	10 250 000	10 326 000	6 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	24 000	93 000	70 000
Total Current Assets	109 000	87 000	178 000	90 000
Total Assets	10 282 000	10 337 000	10 504 000	6 825 000
Total Equity	846 000	685 000	570 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 263 000	9 554 000	9 811 000	6 375 000
Creditors	33 000	28 000	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	22 000	72 000	14 000
Total Current Debt	173 000	99 000	123 000	50 000
Total Equity and Debt	10 282 000	10 337 000	10 504 000	6 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,03 %	16,79 %	11,58 %	0,25 %
Debt-to-Equity Ratio	10,95	13,95	17,21	15,98
Operating Profit Margin	58,74 %	52,58 %	51,04 %	36,32 %
Current Ratio	0,63	0,88	1,45	1,8
Quick Ratio	0,63	0,88	1,45	1,8
Equity Ratio	0,08	0,07	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %