COOP EIENDOM ROGALAND AS

4353 KLEPP STASJON

Finances

Return on Equity

3,42 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 479 000	441 000	1 390 000	65 290 000
Total Assets	112 166 000	109 465 000	107 574 000	104 511 000
Total Equity	43 284 000	41 805 000	41 364 000	39 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	276 000	126 000	249 000	377 000
Operating Profit	−276 000	−126 000	−249 000	−377 000
Financial Income	2 075 000	2 048 000	2 010 000	84 017 000
Financial Costs	218 000	1 343 000	267 000	18 350 000
Financial Balance	1 857 000	705 000	1 743 000	65 667 000
Earnings Before Tax	1 580 000	579 000	1 494 000	65 290 000
Tax	101 000	138 000	104 000	0
Net Income	1 479 000	441 000	1 390 000	65 290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 152 000	109 226 000	107 210 000	100 545 000
Total Current Assets	14 000	239 000	364 000	3 966 000
Total Assets	112 166 000	109 465 000	107 574 000	104 511 000
Total Retained Equity	3 310 000	1 831 000	1 390 000	0
Total Equity	43 284 000	41 805 000	41 364 000	39 974 000
Total Long-Term Debt	68 373 000	67 032 000	65 738 000	64 449 000
Total Current Debt	509 000	628 000	472 000	88 000
Total Equity and Debt	112 166 000	109 465 000	107 574 000	104 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	276 000	126 000	249 000	377 000
Operating Profit	−276 000	−126 000	−249 000	−377 000
Financial Income	2 075 000	2 048 000	2 010 000	84 017 000
Financial Costs	218 000	1 343 000	267 000	18 350 000
Financial Balance	1 857 000	705 000	1 743 000	65 667 000
Dividends	0	0	0	80 000 000
Net Income	1 479 000	441 000	1 390 000	65 290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	112 152 000	109 226 000	107 210 000	100 545 000
Total Fixed Assets	112 152 000	109 226 000	107 210 000	100 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	239 000	364 000	1 070 000
Total Current Assets	14 000	239 000	364 000	3 966 000
Total Assets	112 166 000	109 465 000	107 574 000	104 511 000
Total Equity	43 284 000	41 805 000	41 364 000	39 974 000
Short-Term Group Debt	458 000	0	0	0
Total Long-Term Debt	68 373 000	67 032 000	65 738 000	64 449 000
Creditors	52 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	80 000 000
Other Current Debt	0	628 000	472 000	88 000
Total Current Debt	509 000	628 000	472 000	88 000
Total Equity and Debt	112 166 000	109 465 000	107 574 000	104 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,42 %	1,05 %	3,36 %	163,33 %
Debt-to-Equity Ratio	1,58	1,6	1,59	1,61
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,38	0,77	45,07
Quick Ratio	0,03	0,38	0,77	45,07
Equity Ratio	0,39	0,38	0,38	0,38
Gross Profit Margin	-	-	-	-