ARTIST & EVENT AS

0463 OSLO

Finances

Return on Equity

1,53 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 531 000	12 582 000	7 457 000	12 427 000
Net Income	10 000	184 000	230 000	40 000
Total Assets	2 410 000	2 677 000	1 212 000	2 949 000
Total Equity	655 000	645 000	461 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 531 000	12 582 000	7 457 000	12 427 000
Expenditure	17 519 000	12 348 000	7 210 000	12 375 000
Operating Profit	12 000	234 000	247 000	52 000
Financial Income	3 000	6 000	0	0
Financial Costs	2 000	3 000	−39 000	0
Financial Balance	1 000	3 000	39 000	0
Earnings Before Tax	13 000	237 000	286 000	52 000
Tax	3 000	53 000	56 000	12 000
Net Income	10 000	184 000	230 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	141 000	118 000	110 000
Total Current Assets	2 214 000	2 535 000	1 094 000	2 840 000
Total Assets	2 410 000	2 677 000	1 212 000	2 949 000
Total Retained Equity	619 000	609 000	425 000	195 000
Total Equity	655 000	645 000	461 000	231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 755 000	2 032 000	752 000	2 718 000
Total Equity and Debt	2 410 000	2 677 000	1 212 000	2 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 331 000	12 029 000	6 999 000	12 409 000
Other Income	200 000	553 000	458 000	18 000
Revenue	17 531 000	12 582 000	7 457 000	12 427 000
Cost of Goods Sold	14 998 000	10 142 000	5 916 000	10 141 000
Salary Costs	1 669 000	1 416 000	772 000	1 479 000
Depreciation	29 000	0	4 000	7 000
Impairment	0	0	0	0
Expenditure	17 519 000	12 348 000	7 210 000	12 375 000
Operating Profit	12 000	234 000	247 000	52 000
Financial Income	3 000	6 000	0	0
Financial Costs	2 000	3 000	−39 000	0
Financial Balance	1 000	3 000	39 000	0
Dividends	0	0	0	0
Net Income	10 000	184 000	230 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	49 000	25 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	93 000	93 000	93 000	50 000
Total Fixed Assets	196 000	141 000	118 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	412 000	1 397 000	354 000	1 214 000
Total Current Assets	2 214 000	2 535 000	1 094 000	2 840 000
Total Assets	2 410 000	2 677 000	1 212 000	2 949 000
Total Equity	655 000	645 000	461 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	895 000	1 254 000	233 000	1 414 000
Unpaid Taxes	231 000	235 000	109 000	389 000
Dividends	0	0	0	0
Other Current Debt	629 000	467 000	383 000	880 000
Total Current Debt	1 755 000	2 032 000	752 000	2 718 000
Total Equity and Debt	2 410 000	2 677 000	1 212 000	2 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	28,53 %	49,89 %	17,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,07 %	1,86 %	3,31 %	0,42 %
Current Ratio	1,26	1,25	1,45	1,04
Quick Ratio	1,26	1,25	1,45	1,04
Equity Ratio	0,27	0,24	0,38	0,08
Gross Profit Margin	14,45 %	19,39 %	20,67 %	18,4 %