EVENES BILPLEIE AS

8534 LILAND

Finances

Share Ownership

Return on Equity

−36,08 %

Current Ratio

0,23

Debt-to-Equity Ratio

−19,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	350 000	303 000	380 000
Net Income	35 000	−2 000	−58 000	−63 000
Total Assets	2 207 000	2 367 000	2 504 000	2 621 000
Total Equity	−97 000	−132 000	−130 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	350 000	303 000	380 000
Expenditure	187 000	272 000	281 000	330 000
Operating Profit	163 000	78 000	22 000	50 000
Financial Income	0	0	0	0
Financial Costs	118 000	81 000	96 000	131 000
Financial Balance	−118 000	−81 000	−96 000	−131 000
Earnings Before Tax	45 000	−3 000	−74 000	−81 000
Tax	10 000	−1 000	−16 000	−18 000
Net Income	35 000	−2 000	−58 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 102 000	2 259 000	2 405 000	2 535 000
Total Current Assets	105 000	108 000	99 000	85 000
Total Assets	2 207 000	2 367 000	2 504 000	2 621 000
Total Retained Equity	−119 000	−154 000	−152 000	−94 000
Total Equity	−97 000	−132 000	−130 000	−73 000
Total Long-Term Debt	1 849 000	2 029 000	2 210 000	2 289 000
Total Current Debt	455 000	470 000	425 000	404 000
Total Equity and Debt	2 207 000	2 367 000	2 504 000	2 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	49 000	27 000	35 000
Other Income	350 000	301 000	276 000	345 000
Revenue	350 000	350 000	303 000	380 000
Cost of Goods Sold	0	0	27 000	0
Salary Costs	0	0	0	0
Depreciation	147 000	147 000	147 000	140 000
Impairment	0	0	0	0
Expenditure	187 000	272 000	281 000	330 000
Operating Profit	163 000	78 000	22 000	50 000
Financial Income	0	0	0	0
Financial Costs	118 000	81 000	96 000	131 000
Financial Balance	−118 000	−81 000	−96 000	−131 000
Dividends	0	0	0	0
Net Income	35 000	−2 000	−58 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	88 000	87 000	71 000
Real Eastate	2 024 000	2 171 000	2 318 000	2 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 024 000	2 171 000	2 318 000	2 465 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 102 000	2 259 000	2 405 000	2 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	80 000	71 000	80 000
Total Current Assets	105 000	108 000	99 000	85 000
Total Assets	2 207 000	2 367 000	2 504 000	2 621 000
Total Equity	−97 000	−132 000	−130 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 849 000	2 029 000	2 210 000	2 289 000
Creditors	1 000	50 000	8 000	5 000
Unpaid Taxes	14 000	2 000	13 000	5 000
Dividends	0	0	0	0
Other Current Debt	440 000	418 000	404 000	395 000
Total Current Debt	455 000	470 000	425 000	404 000
Total Equity and Debt	2 207 000	2 367 000	2 504 000	2 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,08 %	1,52 %	44,62 %	86,3 %
Debt-to-Equity Ratio	−19,06	−15,37	−17	−31,36
Operating Profit Margin	46,57 %	22,29 %	7,26 %	13,16 %
Current Ratio	0,23	0,23	0,23	0,21
Quick Ratio	0,23	0,23	0,23	0,21
Equity Ratio	−0,04	−0,06	−0,05	−0,03
Gross Profit Margin	100 %	100 %	91,09 %	100 %