SJØL INVEST AS

2409 ELVERUM

Finances

Return on Equity

99,34 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 489 000	1 311 000	1 301 000	829 000
Total Assets	5 743 000	5 710 000	5 710 000	5 599 000
Total Equity	4 519 000	2 004 000	2 793 000	2 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	4 500 000	1 350 000	1 350 000	900 000
Financial Costs	11 000	39 000	49 000	71 000
Financial Balance	4 489 000	1 311 000	1 301 000	829 000
Earnings Before Tax	4 489 000	1 311 000	1 301 000	829 000
Tax	0	0	0	0
Net Income	4 489 000	1 311 000	1 301 000	829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 710 000	5 710 000	5 710 000	5 599 000
Total Current Assets	33 000	0	0	0
Total Assets	5 743 000	5 710 000	5 710 000	5 599 000
Total Retained Equity	4 378 000	1 863 000	2 652 000	2 701 000
Total Equity	4 519 000	2 004 000	2 793 000	2 731 000
Total Long-Term Debt	0	3 706 000	2 917 000	2 868 000
Total Current Debt	1 224 000	0	0	0
Total Equity and Debt	5 743 000	5 710 000	5 710 000	5 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	4 500 000	1 350 000	1 350 000	900 000
Financial Costs	11 000	39 000	49 000	71 000
Financial Balance	4 489 000	1 311 000	1 301 000	829 000
Dividends	0	0	0	0
Net Income	4 489 000	1 311 000	1 301 000	829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 710 000	5 710 000	5 710 000	5 599 000
Total Fixed Assets	5 710 000	5 710 000	5 710 000	5 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	0	0	0
Total Current Assets	33 000	0	0	0
Total Assets	5 743 000	5 710 000	5 710 000	5 599 000
Total Equity	4 519 000	2 004 000	2 793 000	2 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 706 000	2 917 000	2 868 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 224 000	0	0	0
Total Current Debt	1 224 000	0	0	0
Total Equity and Debt	5 743 000	5 710 000	5 710 000	5 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,34 %	65,42 %	46,58 %	30,36 %
Debt-to-Equity Ratio	0	1,85	1,04	1,05
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	-	-	-
Quick Ratio	0,03	-	-	-
Equity Ratio	0,79	0,35	0,49	0,49
Gross Profit Margin	-	-	-	-